Pricing Log in Create free account

Moog Inc. (MOG.B) vs Mercury Systems Inc (MRCY)

Moog Inc. and Mercury Systems Inc are both Aerospace & Defense companies. Mercury Systems Inc is the larger, with a market value of $4.9B against $3.7B — 1.3× the size. Mercury Systems Inc has negative trailing earnings, so its P/E is not meaningful; Moog Inc. trades at 29.4×. Moog Inc. grew revenue faster over the last twelve months: 15.8% against 7.85%. Moog Inc. has the higher net margin (8.73% vs −3.02%) and the higher return on invested capital (10.5% vs 0.01%). Across the 21 metrics below, Moog Inc. leads on 16 and Mercury Systems Inc on 5.

Valuation

Metric MOG.B MRCY Aerospace & Defense median
P/E 29.41 n/m 31.60
P/S 2.57 4.85 3.36
P/B 4.99 3.19 2.99
Price to free cash flow 31.38 70.11 33.23
EV/EBITDA 18.88 68.67 19.00
EV/Sales 2.76 5.09 3.37
Earnings yield 3.40% (0.62%) 0.90%
Free cash flow yield 3.19% 1.43% 0.00%

Profitability

Metric MOG.B MRCY Aerospace & Defense median
Gross margin 28.20% 28.58% 25.95%
Operating margin 11.93% 0.03% 1.21%
Net margin 8.73% (3.02%) 2.11%
Free cash flow margin 8.18% 6.92% 0.00%
Return on equity 18.11% (2.00%) 2.67%
Return on assets 8.23% (1.25%) 1.90%
Return on invested capital 10.52% 0.01% 0.25%

Growth

Metric MOG.B MRCY Aerospace & Defense median
Revenue growth (TTM) 15.81% 7.85% 18.25%
EPS growth (last fiscal year) 14.53% 23.08% 24.80%
Revenue growth, 5-year CAGR 6.00% 1.26% 9.73%
Net income growth, 5-year CAGR 91.17% 0.00% 0.00%

Health

Metric MOG.B MRCY Aerospace & Defense median
Debt to equity 0.41 0.29 0.18
Current ratio 2.09 2.96 2.85
Net debt to EBITDA 1.75 3.11 1.29

Dividend

Metric MOG.B MRCY Aerospace & Defense median
Dividend yield — — 0.87%
Payout ratio — — 0.30

Size

Metric MOG.B MRCY Aerospace & Defense median
Market cap 3.66b 4.89b 1.94b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack