Waldencast PLC (MLKMF) vs SkinHealth Systems Inc. (SKIN)

Waldencast PLC and SkinHealth Systems Inc. are both Household & Personal Products companies. Waldencast PLC is the larger, with a market value of $111.9M against $71.6M — 1.6× the size. Waldencast PLC has the higher net margin (0.00% vs −9.80%) and the higher return on invested capital (0.00% vs −1.38%). Across the 13 metrics below, Waldencast PLC leads on 8 and SkinHealth Systems Inc. on 5.

Valuation

Metric MLKMF SKIN Household & Personal Products median
P/E n/m n/m 22.64
P/S n/m 0.24 1.30
P/B 0.01 1.24 2.98
Price to free cash flow n/m 4.13 18.14
EV/EBITDA n/m 8.63 12.32
EV/Sales n/m 0.72 1.25
Earnings yield (399.59%) (41.51%) 0.26%
Free cash flow yield (445.32%) 24.23% 3.98%

Profitability

Metric MLKMF SKIN Household & Personal Products median
Gross margin — 66.35% 47.14%
Operating margin 0.00% (1.49%) 1.31%
Net margin 0.00% (9.80%) 0.61%
Free cash flow margin 0.00% 5.74% 2.89%
Return on equity 0.00% (43.89%) 2.12%
Return on assets 0.00% (5.72%) 0.00%
Return on invested capital 0.00% (1.38%) 0.24%

Growth

Metric MLKMF SKIN Household & Personal Products median
Revenue growth (TTM) — (6.46%) 2.93%
EPS growth (last fiscal year) (415.38%) 69.52% (12.73%)
Revenue growth, 5-year CAGR — 20.36% 2.03%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric MLKMF SKIN Household & Personal Products median
Debt to equity 0.35 6.21 0.46
Current ratio 1.53 1.76 1.59
Net debt to EBITDA (0.74) 16.10 1.37

Dividend

Metric MLKMF SKIN Household & Personal Products median
Dividend yield — — 2.93%
Payout ratio — — 0.87

Size

Metric MLKMF SKIN Household & Personal Products median
Market cap 111.87m 71.58m 582.01m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack