Pricing Log in Create free account

Grove Collaborative Holdings, Inc. (GROV) vs Waldencast PLC (MLKMF)

Grove Collaborative Holdings, Inc. and Waldencast PLC are both Household & Personal Products companies. Waldencast PLC is the larger, with a market value of $111.9M against $44.4M — 2.5× the size. Waldencast PLC has the higher net margin (0.00% vs −5.02%) and the higher return on invested capital (0.00% vs 0.00%). Across the 11 metrics below, Waldencast PLC leads on 6 and Grove Collaborative Holdings, Inc. on 5.

Valuation

Metric GROV MLKMF Household & Personal Products median
P/E n/m n/m 22.64
P/S 0.26 n/m 1.30
P/B n/m 0.01 2.98
Price to free cash flow n/m n/m 18.14
EV/EBITDA n/m n/m 12.32
EV/Sales 0.24 n/m 1.25
Earnings yield (18.81%) (399.59%) 0.26%
Free cash flow yield (2.70%) (445.32%) 3.98%

Profitability

Metric GROV MLKMF Household & Personal Products median
Gross margin 53.64% — 47.14%
Operating margin (3.78%) 0.00% 1.31%
Net margin (5.02%) 0.00% 0.61%
Free cash flow margin (0.70%) 0.00% 2.89%
Return on equity 50.55% 0.00% 2.12%
Return on assets (14.68%) 0.00% 0.00%
Return on invested capital 0.00% 0.00% 0.24%

Growth

Metric GROV MLKMF Household & Personal Products median
Revenue growth (TTM) (14.25%) — 2.93%
EPS growth (last fiscal year) 55.26% (415.38%) (12.73%)
Revenue growth, 5-year CAGR (13.77%) — 2.03%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GROV MLKMF Household & Personal Products median
Debt to equity (0.43) 0.35 0.46
Current ratio 1.26 1.53 1.59
Net debt to EBITDA 0.34 (0.74) 1.37

Dividend

Metric GROV MLKMF Household & Personal Products median
Dividend yield — — 2.93%
Payout ratio — — 0.87

Size

Metric GROV MLKMF Household & Personal Products median
Market cap 44.41m 111.87m 582.01m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack