MindForge Inc. (MF) vs Dreamland Limited (TDIC)

MindForge Inc. and Dreamland Limited are both Advertising Agencies companies. MindForge Inc. is the larger, with a market value of $19.7M against $7.5M — 2.6× the size. Across the 4 metrics below, MindForge Inc. leads on 3 and Dreamland Limited on 1.

Valuation

Metric MF TDIC Advertising Agencies median
P/E — — 20.12
P/S n/m — 0.72
P/B n/m n/m 1.22
Price to free cash flow n/m n/m 8.69
EV/EBITDA n/m n/m 12.89
EV/Sales n/m n/m 1.05
Earnings yield — — (4.37%)
Free cash flow yield 0.00% 0.00% 0.00%

Profitability

Metric MF TDIC Advertising Agencies median
Gross margin — — 42.75%
Operating margin — — 0.00%
Net margin — — (7.63%)
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 0.00% 0.00% 0.00%
Return on assets 0.00% 0.00% 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric MF TDIC Advertising Agencies median
Revenue growth (TTM) — — 5.73%
EPS growth (last fiscal year) 22.00% (1,050.67%) 34.44%
Revenue growth, 5-year CAGR (19.30%) — 4.53%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric MF TDIC Advertising Agencies median
Debt to equity 0.00 3.29 0.04
Current ratio 20.55 1.23 1.46
Net debt to EBITDA 3.61 0.48 0.01

Dividend

Metric MF TDIC Advertising Agencies median
Dividend yield — — 3.97%
Payout ratio — — —

Size

Metric MF TDIC Advertising Agencies median
Market cap 19.69m 7.46m 54.09m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack