Pricing Log in Create free account

Dolphin Digital Media Inc. (DLPN) vs MindForge Inc. (MF)

Dolphin Digital Media Inc. and MindForge Inc. are both Advertising Agencies companies. MindForge Inc. is the larger, with a market value of $19.7M against $13.0M — 1.5× the size. Across the 10 metrics below, MindForge Inc. leads on 7 and Dolphin Digital Media Inc. on 3.

Valuation

Metric DLPN MF Advertising Agencies median
P/E n/m — 20.12
P/S 0.23 n/m 0.72
P/B 2.15 n/m 1.22
Price to free cash flow n/m n/m 8.69
EV/EBITDA 25.98 n/m 12.89
EV/Sales 0.35 n/m 1.05
Earnings yield (27.88%) — (4.37%)
Free cash flow yield (30.20%) 0.00% 0.00%

Profitability

Metric DLPN MF Advertising Agencies median
Gross margin 94.81% — 42.75%
Operating margin (2.39%) — 0.00%
Net margin (6.32%) — (7.63%)
Free cash flow margin (7.00%) 0.00% 0.00%
Return on equity (51.61%) 0.00% 0.00%
Return on assets (6.42%) 0.00% 0.00%
Return on invested capital (6.95%) 0.00% 0.00%

Growth

Metric DLPN MF Advertising Agencies median
Revenue growth (TTM) 12.55% — 5.73%
EPS growth (last fiscal year) 77.87% 22.00% 34.44%
Revenue growth, 5-year CAGR 18.71% (19.30%) 4.53%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DLPN MF Advertising Agencies median
Debt to equity 2.37 0.00 0.04
Current ratio 0.77 20.55 1.46
Net debt to EBITDA 2.37 3.61 0.01

Dividend

Metric DLPN MF Advertising Agencies median
Dividend yield — — 3.97%
Payout ratio — — —

Size

Metric DLPN MF Advertising Agencies median
Market cap 13.03m 19.69m 54.09m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack