Pricing Log in Create free account

Moelis & Company (MC) vs TeraWulf Inc. (WULF)

Moelis & Company and TeraWulf Inc. are both Capital Markets companies. Moelis & Company and TeraWulf Inc. are of similar size ($5.0B and $4.7B). TeraWulf Inc. has negative trailing earnings, so its P/E is not meaningful; Moelis & Company trades at 19.3×. TeraWulf Inc. grew revenue faster over the last twelve months: 14.7% against 13.7%. Moelis & Company has the higher net margin (14.5% vs −1,179.9%) and the higher return on invested capital (41.8% vs −9.95%). Across the 18 metrics below, Moelis & Company leads on 15 and TeraWulf Inc. on 3.

Valuation

Metric MC WULF Capital Markets median
P/E 19.34 n/m 14.35
P/S 2.82 29.73 2.07
P/B 6.91 33.29 1.36
Price to free cash flow 10.22 n/m 9.28
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 5.17% (43.22%) (8.28%)
Free cash flow yield 9.78% (48.89%) (1.12%)

Profitability

Metric MC WULF Capital Markets median
Gross margin 100.00% 69.26% 68.15%
Operating margin 18.40% (250.37%) 0.00%
Net margin 14.50% (1,179.94%) (0.34%)
Free cash flow margin 27.54% (1,453.34%) 0.00%
Return on equity 36.89% (1,247.13%) 0.00%
Return on assets 16.60% (43.71%) 0.00%
Return on invested capital 41.81% (9.95%) 0.00%

Growth

Metric MC WULF Capital Markets median
Revenue growth (TTM) 13.69% 14.65% 19.72%
EPS growth (last fiscal year) 65.17% (690.48%) 16.79%
Revenue growth, 5-year CAGR 9.97% 57.07% 17.41%
Net income growth, 5-year CAGR 5.44% 0.00% 0.00%

Health

Metric MC WULF Capital Markets median
Debt to equity 0.00 35.34 0.07
Current ratio 1.71 0.75 1.51
Net debt to EBITDA (1.78) (24.16) (0.03)

Dividend

Metric MC WULF Capital Markets median
Dividend yield 4.44% — 1.58%
Payout ratio 0.91 — 0.19

Size

Metric MC WULF Capital Markets median
Market cap 4.74b 5.03b 527.01m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack