MasterBeef Group (MB) vs Noodles & Company (NDLS)

MasterBeef Group and Noodles & Company are both Restaurants companies. Noodles & Company is the larger, with a market value of $89.8M against $62.8M — 1.4× the size. Across the 9 metrics below, Noodles & Company leads on 6 and MasterBeef Group on 3.

Valuation

Metric MB NDLS Restaurants median
P/E — n/m 26.18
P/S — 0.18 1.11
P/B n/m n/m 2.06
Price to free cash flow n/m 23.84 17.92
EV/EBITDA n/m 15.20 12.81
EV/Sales n/m 0.39 1.29
Earnings yield — (26.50%) 2.23%
Free cash flow yield 0.00% 4.19% 3.23%

Profitability

Metric MB NDLS Restaurants median
Gross margin — 75.00% 38.86%
Operating margin — (2.58%) 4.59%
Net margin — (4.71%) 1.83%
Free cash flow margin 0.00% 0.76% 2.47%
Return on equity 0.00% 57.04% 3.72%
Return on assets 0.00% (8.80%) 1.10%
Return on invested capital 0.00% (15.33%) 3.01%

Growth

Metric MB NDLS Restaurants median
Revenue growth (TTM) — 0.19% 5.52%
EPS growth (last fiscal year) (224.24%) (15.00%) (5.05%)
Revenue growth, 5-year CAGR — 4.69% 10.57%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric MB NDLS Restaurants median
Debt to equity 2.86 (2.05) 0.22
Current ratio 1.55 0.29 0.78
Net debt to EBITDA (0.10) (29.34) 0.43

Dividend

Metric MB NDLS Restaurants median
Dividend yield — — 1.79%
Payout ratio — — 0.45

Size

Metric MB NDLS Restaurants median
Market cap 62.79m 89.80m 612.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack