MasterBeef Group (MB) vs TH International Limited (THCH)

MasterBeef Group and TH International Limited are both Restaurants companies. MasterBeef Group is the larger, with a market value of $76.7M against $36.9M — 2.1× the size. Across the 9 metrics below, MasterBeef Group leads on 5 and TH International Limited on 4.

Valuation

Metric MB THCH Restaurants median
P/E — n/m 22.14
P/S — 0.24 0.91
P/B n/m n/m 2.01
Price to free cash flow n/m n/m 19.41
EV/EBITDA n/m n/m 11.48
EV/Sales n/m 1.51 1.20
Earnings yield — (170.99%) 2.30%
Free cash flow yield 0.00% (147.87%) 3.92%

Profitability

Metric MB THCH Restaurants median
Gross margin — 62.89% 38.77%
Operating margin — (26.20%) 4.30%
Net margin — (42.09%) 1.85%
Free cash flow margin 0.00% (0.02%) 3.12%
Return on equity 0.00% 43.26% 3.07%
Return on assets 0.00% (42.85%) 1.50%
Return on invested capital 0.00% (186.84%) 3.14%

Growth

Metric MB THCH Restaurants median
Revenue growth (TTM) — (5.18%) 5.16%
EPS growth (last fiscal year) (224.24%) (9.77%) —
Revenue growth, 5-year CAGR — — 10.57%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric MB THCH Restaurants median
Debt to equity 2.86 (1.16) 0.10
Current ratio 1.55 0.28 0.81
Net debt to EBITDA (0.10) (8.12) 0.43

Dividend

Metric MB THCH Restaurants median
Dividend yield — — 2.32%
Payout ratio — 0.00 0.00

Size

Metric MB THCH Restaurants median
Market cap 76.66m 36.87m 482.66m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack