Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Dorian LPG Ltd. (LPG) vs Permian Basin Royalty Trust (PBT)

Dorian LPG Ltd. and Permian Basin Royalty Trust are both Oil & Gas Midstream companies. Dorian LPG Ltd. is the larger, with a market value of $2.3B against $1.6B — 1.5× the size. Dorian LPG Ltd. trades at the lower P/E: 7.1× against 96.4×. Dorian LPG Ltd. grew revenue faster over the last twelve months: 81.1% against −3.71%. Permian Basin Royalty Trust has the higher net margin (92.0% vs 55.0%) and the lower return on invested capital (0.00% vs 15.0%). Both pay a dividend; Dorian LPG Ltd. yields more (9.37% vs 4.49%). Across the 21 metrics below, Dorian LPG Ltd. leads on 15 and Permian Basin Royalty Trust on 6.

Valuation

Metric LPG PBT Oil & Gas Midstream median
P/E 7.06 96.37 13.19
P/S 3.89 89.22 2.60
P/B 1.84 n/m 2.08
Price to free cash flow 9.90 n/m 10.14
EV/EBITDA 5.95 97.32 8.11
EV/Sales 4.17 89.09 3.89
Earnings yield 14.17% 1.04% 6.83%
Free cash flow yield 10.10% 0.00% 6.94%

Profitability

Metric LPG PBT Oil & Gas Midstream median
Gross margin 85.68% 100.00% 58.81%
Operating margin 57.63% 91.54% 32.14%
Net margin 55.00% 91.96% 21.16%
Free cash flow margin 39.23% 0.00% 10.15%
Return on equity 28.34% 0.00% 11.30%
Return on assets 17.63% 757.27% 5.00%
Return on invested capital 15.04% 0.00% 6.13%

Growth

Metric LPG PBT Oil & Gas Midstream median
Revenue growth (TTM) 81.06% (3.71%) 15.44%
EPS growth (last fiscal year) 112.15% (43.64%) —
Revenue growth, 5-year CAGR 8.79% 5.92% 8.96%
Net income growth, 5-year CAGR 15.91% 5.47% 0.00%

Health

Metric LPG PBT Oil & Gas Midstream median
Debt to equity 0.41 0.00 0.78
Current ratio 3.26 1.00 1.19
Net debt to EBITDA 0.82 (0.12) 3.42

Dividend

Metric LPG PBT Oil & Gas Midstream median
Dividend yield 9.37% 4.49% 7.29%
Payout ratio 0.81 1.00 0.64

Size

Metric LPG PBT Oil & Gas Midstream median
Market cap 2.31b 1.57b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack