Pricing Log in Create free account

Genesis Energy, L.P. (GEL) vs Dorian LPG Ltd. (LPG)

Genesis Energy, L.P. and Dorian LPG Ltd. are both Oil & Gas Midstream companies. Dorian LPG Ltd. is the larger, with a market value of $2.3B against $1.7B — 1.4× the size. Dorian LPG Ltd. trades at the lower P/E: 7.1× against 74.9×. Dorian LPG Ltd. grew revenue faster over the last twelve months: 81.1% against 16.6%. Dorian LPG Ltd. has the higher net margin (55.0% vs 1.34%) and the higher return on invested capital (15.0% vs 6.66%). Both pay a dividend; Genesis Energy, L.P. yields more (6.50% vs 2.52%). Across the 23 metrics below, Dorian LPG Ltd. leads on 18 and Genesis Energy, L.P. on 5.

Valuation

Metric GEL LPG Oil & Gas Midstream median
P/E 74.95 7.07 12.77
P/S 0.95 3.89 2.36
P/B 13.65 1.84 2.09
Price to free cash flow 5.00 9.92 9.71
EV/EBITDA 8.08 5.96 8.30
EV/Sales 2.67 4.17 3.88
Earnings yield 1.33% 14.14% 7.15%
Free cash flow yield 20.01% 10.08% 6.86%

Profitability

Metric GEL LPG Oil & Gas Midstream median
Gross margin 35.08% 85.68% 56.58%
Operating margin 19.12% 57.63% 34.18%
Net margin 1.34% 55.00% 22.50%
Free cash flow margin 19.03% 39.23% 13.70%
Return on equity 16.81% 28.34% 14.65%
Return on assets 0.48% 17.63% 5.00%
Return on invested capital 6.66% 15.04% 6.13%

Growth

Metric GEL LPG Oil & Gas Midstream median
Revenue growth (TTM) 16.63% 81.06% 15.60%
EPS growth (last fiscal year) (237.90%) 112.15% (7.86%)
Revenue growth, 5-year CAGR (2.23%) 8.79% 9.59%
Net income growth, 5-year CAGR 0.00% 15.91% 0.00%

Health

Metric GEL LPG Oil & Gas Midstream median
Debt to equity 25.09 0.41 0.78
Current ratio 0.93 3.26 1.19
Net debt to EBITDA 5.82 0.82 3.42

Dividend

Metric GEL LPG Oil & Gas Midstream median
Dividend yield 6.50% 2.52% 4.54%
Payout ratio 4.87 0.18 0.76

Size

Metric GEL LPG Oil & Gas Midstream median
Market cap 1.70b 2.30b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack