ContextLogic Inc. (LOGC) vs ThredUp Inc. (TDUP)

ContextLogic Inc. and ThredUp Inc. are both Internet Retail companies. ContextLogic Inc. and ThredUp Inc. are of similar size ($194.0M and $190.4M). ThredUp Inc. grew revenue faster over the last twelve months: 20.4% against −15.3%. ContextLogic Inc. has the higher net margin (−4.01% vs −6.65%) and the higher return on invested capital (−0.36% vs −57.1%). Across the 18 metrics below, ContextLogic Inc. leads on 9 and ThredUp Inc. on 9.

Valuation

Metric LOGC TDUP Internet Retail median
P/E n/m n/m 23.90
P/S 5.30 0.57 0.71
P/B 0.95 3.12 1.80
Price to free cash flow n/m 117.54 15.07
EV/EBITDA n/m n/m 17.34
EV/Sales 6.82 0.47 0.77
Earnings yield (2.34%) (11.64%) 0.46%
Free cash flow yield (54.63%) 0.85% (0.39%)

Profitability

Metric LOGC TDUP Internet Retail median
Gross margin 37.09% 79.52% 44.04%
Operating margin (54.13%) (7.11%) 0.08%
Net margin (4.01%) (6.65%) 1.15%
Free cash flow margin (289.40%) 0.48% 0.00%
Return on equity (1.21%) (36.76%) 0.00%
Return on assets (0.89%) (12.93%) 0.00%
Return on invested capital (0.36%) (57.05%) 0.00%

Growth

Metric LOGC TDUP Internet Retail median
Revenue growth (TTM) (15.32%) 20.37% 10.82%
EPS growth (last fiscal year) 62.67% 75.36% 19.82%
Revenue growth, 5-year CAGR (53.13%) 10.81% 10.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric LOGC TDUP Internet Retail median
Debt to equity 0.29 0.29 0.12
Current ratio 1.87 0.99 1.52
Net debt to EBITDA 5.89 7.17 (0.66)

Dividend

Metric LOGC TDUP Internet Retail median
Dividend yield — — 1.66%
Payout ratio — — 0.27

Size

Metric LOGC TDUP Internet Retail median
Market cap 193.98m 190.43m 566.40m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack