Lands' End, Inc. (LE) vs Tilly's, Inc. (TLYS)

Lands' End, Inc. and Tilly's, Inc. are both Apparel Retail companies. Lands' End, Inc. is the larger, with a market value of $305.5M against $129.7M — 2.4× the size. Lands' End, Inc. trades at the lower P/E: 0.9× against 61.1×. Tilly's, Inc. grew revenue faster over the last twelve months: 6.07% against 0.40%. Lands' End, Inc. has the higher net margin (26.6% vs 0.34%) and the lower return on invested capital (0.78% vs 1.89%). Across the 21 metrics below, Lands' End, Inc. leads on 12 and Tilly's, Inc. on 9.

Valuation

Metric LE TLYS Apparel Retail median
P/E 0.90 61.14 12.56
P/S 0.23 0.22 0.35
P/B 0.62 1.49 1.57
Price to free cash flow n/m 11.45 11.15
EV/EBITDA 9.25 30.72 7.42
EV/Sales 0.27 0.54 0.51
Earnings yield 111.40% 1.64% 5.76%
Free cash flow yield (23.90%) 8.73% 4.34%

Profitability

Metric LE TLYS Apparel Retail median
Gross margin 48.65% 32.29% 41.90%
Operating margin 0.83% 0.13% 2.50%
Net margin 26.62% 0.34% 3.41%
Free cash flow margin (5.55%) 1.94% 2.86%
Return on equity 97.93% 2.32% 7.71%
Return on assets 40.18% 0.57% 2.85%
Return on invested capital 0.78% 1.89% 6.41%

Growth

Metric LE TLYS Apparel Retail median
Revenue growth (TTM) 0.40% 6.07% 4.14%
EPS growth (last fiscal year) (10.00%) 62.34% —
Revenue growth, 5-year CAGR (1.33%) 0.82% 5.92%
Net income growth, 5-year CAGR (12.66%) 0.00% 0.00%

Health

Metric LE TLYS Apparel Retail median
Debt to equity 0.12 0.00 0.01
Current ratio 1.58 1.16 1.54
Net debt to EBITDA 2.71 5.29 (0.29)

Dividend

Metric LE TLYS Apparel Retail median
Dividend yield — — 2.94%
Payout ratio 0.00 0.00 0.00

Size

Metric LE TLYS Apparel Retail median
Market cap 305.49m 129.69m 358.41m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack