Lifetime Brands, Inc. (LCUT) vs XMax Inc. (XMAX)

Lifetime Brands, Inc. and XMax Inc. are both Furnishings Fixtures & Appliances companies. XMax Inc. is the larger, with a market value of $550.1M against $202.1M — 2.7× the size. Lifetime Brands, Inc. trades at the lower P/E: 5.6× against 18.7×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against −1.48%. XMax Inc. has the higher net margin (185.9% vs 4.81%) and the lower return on invested capital (−2.67% vs 9.73%). Across the 19 metrics below, Lifetime Brands, Inc. leads on 10 and XMax Inc. on 9.

Valuation

Metric LCUT XMAX Furnishings Fixtures & Appliances median
P/E 5.61 18.72 14.67
P/S 0.27 30.90 0.53
P/B 0.82 4.67 1.09
Price to free cash flow 8.57 n/m 9.09
EV/EBITDA 4.01 n/m 7.12
EV/Sales 0.49 29.08 0.68
Earnings yield 17.84% 5.34% 3.67%
Free cash flow yield 11.67% (2.40%) 7.21%

Profitability

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Gross margin 43.36% 22.86% 37.53%
Operating margin 8.48% (20.51%) 2.52%
Net margin 4.81% 185.87% 2.02%
Free cash flow margin 3.16% (28.07%) 3.16%
Return on equity 15.77% 52.87% 7.37%
Return on assets 5.44% 44.95% 2.13%
Return on invested capital 9.73% (2.67%) 3.71%

Growth

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) (1.48%) 63.54% 1.14%
EPS growth (last fiscal year) (74.65%) 88.51% (0.71%)
Revenue growth, 5-year CAGR (3.37%) 8.06% 0.64%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Debt to equity 0.68 0.05 0.17
Current ratio 2.11 28.80 1.95
Net debt to EBITDA 3.74 1.82 0.06

Dividend

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Dividend yield 2.61% — 2.94%
Payout ratio 0.15 — 0.51

Size

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Market cap 202.07m 550.14m 202.07m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack