Lifetime Brands, Inc. (LCUT) vs XMax Inc. (XMAX)

Lifetime Brands, Inc. and XMax Inc. are both Furnishings Fixtures & Appliances companies. XMax Inc. is the larger, with a market value of $324.4M against $178.6M — 1.8× the size. Lifetime Brands, Inc. trades at the lower P/E: 5.9× against 11.6×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against 1.18%. XMax Inc. has the higher net margin (185.9% vs 4.32%) and the lower return on invested capital (−2.67% vs 14.9%). Across the 19 metrics below, Lifetime Brands, Inc. leads on 11 and XMax Inc. on 8.

Valuation

Metric LCUT XMAX Furnishings Fixtures & Appliances median
P/E 5.93 11.60 15.05
P/S 0.26 19.16 0.57
P/B 0.81 2.89 1.15
Price to free cash flow 3.41 n/m 10.12
EV/EBITDA 3.93 n/m 7.61
EV/Sales 0.47 17.33 0.68
Earnings yield 16.86% 8.62% 3.17%
Free cash flow yield 29.35% (3.87%) 7.12%

Profitability

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Gross margin 43.66% 22.86% 37.63%
Operating margin 7.40% (20.51%) 2.99%
Net margin 4.32% 185.87% 2.29%
Free cash flow margin 7.61% (28.07%) 4.26%
Return on equity 14.47% 52.87% 7.66%
Return on assets 4.76% 44.95% 2.30%
Return on invested capital 14.88% (2.67%) 3.70%

Growth

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) 1.18% 63.54% 1.07%
EPS growth (last fiscal year) (74.65%) 88.51% (6.04%)
Revenue growth, 5-year CAGR (3.37%) 8.06% 0.50%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Debt to equity 0.00 0.05 0.06
Current ratio 2.45 28.80 2.00
Net debt to EBITDA 3.74 1.82 0.21

Dividend

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Dividend yield 2.19% — 2.87%
Payout ratio 0.13 — 0.51

Size

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Market cap 178.62m 324.38m 228.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack