Lifetime Brands, Inc. (LCUT) vs XMax Inc. (XMAX)

Lifetime Brands, Inc. and XMax Inc. are both Furnishings Fixtures & Appliances companies. XMax Inc. is the larger, with a market value of $567.7M against $212.4M — 2.7× the size. Lifetime Brands, Inc. trades at the lower P/E: 6.5× against 20.1×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against −1.48%. XMax Inc. has the higher net margin (185.9% vs 4.81%) and the lower return on invested capital (−2.67% vs 9.73%). Across the 19 metrics below, Lifetime Brands, Inc. leads on 10 and XMax Inc. on 9.

Valuation

Metric LCUT XMAX Furnishings Fixtures & Appliances median
P/E 6.46 20.06 14.03
P/S 0.31 33.11 0.52
P/B 0.95 5.00 1.06
Price to free cash flow 9.86 n/m 9.86
EV/EBITDA 4.35 n/m 7.67
EV/Sales 0.53 31.28 0.67
Earnings yield 15.49% 4.99% 3.50%
Free cash flow yield 10.14% (2.24%) 7.55%

Profitability

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Gross margin 43.36% 22.86% 37.53%
Operating margin 8.48% (20.51%) 2.03%
Net margin 4.81% 185.87% 1.65%
Free cash flow margin 3.16% (28.07%) 3.92%
Return on equity 15.77% 52.87% 5.51%
Return on assets 5.44% 44.95% 1.69%
Return on invested capital 9.73% (2.67%) 3.55%

Growth

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) (1.48%) 63.54% 1.14%
EPS growth (last fiscal year) (74.65%) 88.51% —
Revenue growth, 5-year CAGR (3.37%) 8.06% 0.64%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Debt to equity 0.68 0.05 0.17
Current ratio 2.11 28.80 1.97
Net debt to EBITDA 3.74 1.82 0.06

Dividend

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Dividend yield 1.98% — 2.20%
Payout ratio 0.43 0.00 0.09

Size

Metric LCUT XMAX Furnishings Fixtures & Appliances median
Market cap 212.42m 567.66m 212.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack