Pricing Log in Create free account

KKR & Co. Inc. (KKR) vs Northern Trust Corporation (NTRS)

KKR & Co. Inc. and Northern Trust Corporation are both Asset Management companies. KKR & Co. Inc. is the larger, with a market value of $78.7B against $30.3B — 2.6× the size. Northern Trust Corporation trades at the lower P/E: 14.1× against 25.7×. KKR & Co. Inc. grew revenue faster over the last twelve months: 31.1% against 3.12%. Northern Trust Corporation has the higher net margin (14.4% vs 14.0%) and the lower return on invested capital (0.00% vs 1.08%). Both pay a dividend; Northern Trust Corporation yields more (1.99% vs 0.88%). Across the 20 metrics below, Northern Trust Corporation leads on 13 and KKR & Co. Inc. on 7.

Valuation

Metric KKR NTRS Asset Management median
P/E 25.66 14.10 13.99
P/S 3.62 2.00 2.76
P/B 1.03 2.43 0.85
Price to free cash flow 33.00 n/m 8.32
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 3.90% 7.09% 4.72%
Free cash flow yield 3.03% (0.72%) 4.44%

Profitability

Metric KKR NTRS Asset Management median
Gross margin 44.08% 59.61% 100.00%
Operating margin 8.92% 0.00% 33.42%
Net margin 14.03% 14.36% 13.37%
Free cash flow margin 10.98% (1.44%) 12.36%
Return on equity 4.23% 17.81% 4.79%
Return on assets 0.75% 1.24% 1.55%
Return on invested capital 1.08% 0.00% 2.97%

Growth

Metric KKR NTRS Asset Management median
Revenue growth (TTM) 31.14% 3.12% 7.42%
EPS growth (last fiscal year) (28.66%) (10.54%) (6.67%)
Revenue growth, 5-year CAGR 35.69% 17.81% 12.51%
Net income growth, 5-year CAGR 2.96% 8.03% 0.00%

Health

Metric KKR NTRS Asset Management median
Debt to equity 0.69 0.40 0.44
Current ratio 0.09 0.65 1.30
Net debt to EBITDA 61.23 0.00 1.02

Dividend

Metric KKR NTRS Asset Management median
Dividend yield 0.88% 1.99% 6.60%
Payout ratio 0.24 0.28 0.94

Size

Metric KKR NTRS Asset Management median
Market cap 78.66b 30.27b 694.86m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack