Johnson Controls International plc (JCI) vs Madison Air Solutions Corporation (MAIR)

Johnson Controls International plc and Madison Air Solutions Corporation are both Building Products & Equipment companies. Johnson Controls International plc is the larger, with a market value of $79.6B against $10.8B — 7.4× the size. Johnson Controls International plc trades at the lower P/E: 28.2× against 48.8×. Johnson Controls International plc has the higher net margin (11.1% vs 4.75%) and the higher return on invested capital (10.4% vs 5.83%). Across the 19 metrics below, Johnson Controls International plc leads on 10 and Madison Air Solutions Corporation on 9.

Valuation

Metric JCI MAIR Building Products & Equipment median
P/E 28.18 48.77 23.33
P/S 3.11 2.94 2.09
P/B 2,283.64 2.76 2.85
Price to free cash flow 23.46 14.72 18.42
EV/EBITDA 23.55 16.26 13.29
EV/Sales 3.45 3.76 2.28
Earnings yield 3.55% 2.05% 3.04%
Free cash flow yield 4.26% 6.79% 4.26%

Profitability

Metric JCI MAIR Building Products & Equipment median
Gross margin 37.07% 38.43% 31.88%
Operating margin 14.39% 17.56% 7.18%
Net margin 11.12% 4.75% 4.11%
Free cash flow margin 13.27% 19.99% 6.41%
Return on equity 43.93% 0.00% 5.95%
Return on assets 7.30% 3.90% 3.90%
Return on invested capital 10.35% 5.83% 5.54%

Growth

Metric JCI MAIR Building Products & Equipment median
Revenue growth (TTM) 8.77% — 6.27%
EPS growth (last fiscal year) (6.84%) (44.63%) (28.29%)
Revenue growth, 5-year CAGR 1.63% — 4.81%
Net income growth, 5-year CAGR 11.75% — 0.00%

Health

Metric JCI MAIR Building Products & Equipment median
Debt to equity 0.68 0.84 0.55
Current ratio 0.90 1.82 1.83
Net debt to EBITDA 1.99 7.54 1.45

Dividend

Metric JCI MAIR Building Products & Equipment median
Dividend yield 1.21% — 1.37%
Payout ratio 0.34 — 0.28

Size

Metric JCI MAIR Building Products & Equipment median
Market cap 79.63b 10.75b 3.22b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack