Inspire Veterinary Partners, Inc. (IVPR) vs Interactive Strength Inc. (TRNR)

Inspire Veterinary Partners, Inc. and Interactive Strength Inc. are both Personal Services companies. Interactive Strength Inc. is the larger, with a market value of $4.0M against $3.2M — 1.2× the size. Inspire Veterinary Partners, Inc. has negative trailing earnings, so its P/E is not meaningful; Interactive Strength Inc. trades at 0.0×. Interactive Strength Inc. grew revenue faster over the last twelve months: 197.6% against −8.77%. Inspire Veterinary Partners, Inc. has the higher net margin (−78.1% vs −159.2%) and the higher return on invested capital (−53.4% vs −91.2%). Across the 15 metrics below, Inspire Veterinary Partners, Inc. leads on 10 and Interactive Strength Inc. on 5.

Valuation

Metric IVPR TRNR Personal Services median
P/E n/m 0.03 15.23
P/S n/m 0.05 1.12
P/B n/m 0.80 3.60
Price to free cash flow n/m n/m 13.38
EV/EBITDA n/m n/m 9.17
EV/Sales 0.34 0.72 1.49
Earnings yield 0.00% 3,073.59% 4.97%
Free cash flow yield 0.00% (1,454.31%) 4.32%

Profitability

Metric IVPR TRNR Personal Services median
Gross margin 19.36% 30.06% 30.06%
Operating margin (52.22%) (72.72%) 10.27%
Net margin (78.13%) (159.24%) 3.09%
Free cash flow margin (27.90%) (69.11%) 4.96%
Return on equity (337.76%) (377.34%) 0.00%
Return on assets (52.46%) (46.28%) 0.00%
Return on invested capital (53.40%) (91.21%) 5.36%

Growth

Metric IVPR TRNR Personal Services median
Revenue growth (TTM) (8.77%) 197.56% 5.87%
EPS growth (last fiscal year) 23.96% 98.95% —
Revenue growth, 5-year CAGR — — 4.52%
Net income growth, 5-year CAGR — 0.00% 5.79%

Health

Metric IVPR TRNR Personal Services median
Debt to equity 1.98 10.89 1.93
Current ratio 0.39 0.21 0.90
Net debt to EBITDA (1.57) (1.13) 1.31

Dividend

Metric IVPR TRNR Personal Services median
Dividend yield — — 1.91%
Payout ratio — — 0.11

Size

Metric IVPR TRNR Personal Services median
Market cap 3.24m 3.95m 133.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack