Pricing Log in Create free account

Intrepid Potash, Inc (IPI) vs CVR Partners, LP (UAN)

Intrepid Potash, Inc and CVR Partners, LP are both Agricultural Inputs companies. CVR Partners, LP is the larger, with a market value of $1.2B against $422.1M — 2.7× the size. CVR Partners, LP trades at the lower P/E: 10.8× against 16.9×. Intrepid Potash, Inc grew revenue faster over the last twelve months: 10.5% against 7.31%. CVR Partners, LP has the higher net margin (16.1% vs 8.11%) and the higher return on invested capital (12.5% vs 1.70%). Across the 21 metrics below, CVR Partners, LP leads on 12 and Intrepid Potash, Inc on 9.

Valuation

Metric IPI UAN Agricultural Inputs median
P/E 16.94 10.84 14.64
P/S 1.38 1.75 0.78
P/B 0.80 4.24 0.80
Price to free cash flow 42.12 7.75 10.41
EV/EBITDA 4.84 6.95 5.38
EV/Sales 0.88 2.37 1.07
Earnings yield 5.90% 9.23% 0.00%
Free cash flow yield 2.37% 12.91% 5.69%

Profitability

Metric IPI UAN Agricultural Inputs median
Gross margin 21.01% 39.94% 29.38%
Operating margin 3.24% 20.61% 0.60%
Net margin 8.11% 16.14% (9.43%)
Free cash flow margin 8.97% 22.56% 3.70%
Return on equity 4.82% 36.04% 0.00%
Return on assets 3.82% 10.16% 0.00%
Return on invested capital 1.70% 12.45% 1.70%

Growth

Metric IPI UAN Agricultural Inputs median
Revenue growth (TTM) 10.46% 7.31% 8.63%
EPS growth (last fiscal year) 105.14% 61.98% 23.08%
Revenue growth, 5-year CAGR 8.66% 11.61% 4.64%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric IPI UAN Agricultural Inputs median
Debt to equity 0.00 2.09 0.51
Current ratio 5.96 1.65 1.58
Net debt to EBITDA (1.59) 2.37 0.25

Dividend

Metric IPI UAN Agricultural Inputs median
Dividend yield — 13.27% 3.99%
Payout ratio — 1.44 0.67

Size

Metric IPI UAN Agricultural Inputs median
Market cap 422.13m 1.15b 998.68m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack