ICL Group Ltd. (ICL) vs Intrepid Potash, Inc (IPI)

ICL Group Ltd. and Intrepid Potash, Inc are both Agricultural Inputs companies. ICL Group Ltd. is the larger, with a market value of $6.0B against $422.1M — 14.2× the size. Intrepid Potash, Inc trades at the lower P/E: 16.9× against 19.5×. ICL Group Ltd. grew revenue faster over the last twelve months: 10.9% against 10.5%. Intrepid Potash, Inc has the higher net margin (8.11% vs 3.95%) and the lower return on invested capital (1.70% vs 4.92%). Across the 22 metrics below, Intrepid Potash, Inc leads on 14 and ICL Group Ltd. on 8.

Valuation

Metric ICL IPI Agricultural Inputs median
P/E 19.46 16.94 14.64
P/S 0.78 1.38 0.78
P/B 0.94 0.80 0.80
Price to free cash flow 17.57 42.12 10.41
EV/EBITDA 6.39 4.84 5.38
EV/Sales 1.12 0.88 1.07
Earnings yield 5.14% 5.90% 0.00%
Free cash flow yield 5.69% 2.37% 5.69%

Profitability

Metric ICL IPI Agricultural Inputs median
Gross margin 30.63% 21.01% 29.38%
Operating margin 9.27% 3.24% 0.60%
Net margin 3.95% 8.11% (9.43%)
Free cash flow margin 4.45% 8.97% 3.70%
Return on equity 4.80% 4.82% 0.00%
Return on assets 2.39% 3.82% 0.00%
Return on invested capital 4.92% 1.70% 1.70%

Growth

Metric ICL IPI Agricultural Inputs median
Revenue growth (TTM) 10.92% 10.46% 8.63%
EPS growth (last fiscal year) (43.75%) 105.14% 23.08%
Revenue growth, 5-year CAGR 7.24% 8.66% 4.64%
Net income growth, 5-year CAGR 83.04% 0.00% 0.00%

Health

Metric ICL IPI Agricultural Inputs median
Debt to equity 0.51 0.00 0.51
Current ratio 1.58 5.96 1.58
Net debt to EBITDA 1.89 (1.59) 0.25

Dividend

Metric ICL IPI Agricultural Inputs median
Dividend yield 4.42% — 3.99%
Payout ratio 0.86 — 0.67

Size

Metric ICL IPI Agricultural Inputs median
Market cap 6.00b 422.13m 998.68m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack