Inter & Co. Inc. (INTR) vs 1st Source Corporation (SRCE)

Inter & Co. Inc. and 1st Source Corporation are both Banks Regional companies. Inter & Co. Inc. and 1st Source Corporation are of similar size ($2.2B and $2.1B). Inter & Co. Inc. trades at the lower P/E: 7.7× against 12.4×. Inter & Co. Inc. grew revenue faster over the last twelve months: 52.6% against 4.21%. 1st Source Corporation has the higher net margin (27.8% vs 9.22%) and the higher return on invested capital (10.5% vs 0.00%). Both pay a dividend; 1st Source Corporation yields more (2.70% vs 0.34%). Across the 18 metrics below, 1st Source Corporation leads on 10 and Inter & Co. Inc. on 8.

Valuation

Metric INTR SRCE Banks Regional median
P/E 7.74 12.37 12.15
P/S 0.72 3.41 2.37
P/B 1.07 1.53 1.21
Price to free cash flow 9.79 9.61 10.80
EV/EBITDA n/m n/m —
EV/Sales 0.04 3.35 2.27
Earnings yield 12.92% 8.08% 8.11%
Free cash flow yield 10.21% 10.41% 8.98%

Profitability

Metric INTR SRCE Banks Regional median
Gross margin 58.20% 74.40% 69.57%
Operating margin 0.00% 0.00% 0.00%
Net margin 9.22% 27.81% 18.66%
Free cash flow margin 7.36% 35.44% 21.18%
Return on equity 15.36% 12.97% 10.64%
Return on assets 1.64% 1.84% 1.13%
Return on invested capital 0.00% 10.48% 8.33%

Growth

Metric INTR SRCE Banks Regional median
Revenue growth (TTM) 52.59% 4.21% 6.61%
EPS growth (last fiscal year) 39.47% 19.59% —
Revenue growth, 5-year CAGR — 10.34% 12.30%
Net income growth, 5-year CAGR — 14.16% 9.71%

Health

Metric INTR SRCE Banks Regional median
Debt to equity 0.08 0.07 0.22
Current ratio 0.90 0.97 0.94
Net debt to EBITDA 0.00 0.00 0.00

Dividend

Metric INTR SRCE Banks Regional median
Dividend yield 0.34% 2.70% 3.75%
Payout ratio — 0.25 0.27

Size

Metric INTR SRCE Banks Regional median
Market cap 2.23b 2.06b 921.07m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack