Pricing Log in Create free account

Hilton Worldwide Holdings Inc. (HLT) vs Wyndham Hotels & Resorts (WH)

Hilton Worldwide Holdings Inc. and Wyndham Hotels & Resorts are both Lodging companies. Hilton Worldwide Holdings Inc. is the larger, with a market value of $82.3B against $5.7B — 14.5× the size. Wyndham Hotels & Resorts trades at the lower P/E: 28.7× against 49.4×. Hilton Worldwide Holdings Inc. grew revenue faster over the last twelve months: 8.14% against 0.77%. Wyndham Hotels & Resorts has the higher net margin (14.0% vs 13.4%) and the lower return on invested capital (8.42% vs 31.9%). Both pay a dividend; Wyndham Hotels & Resorts yields more (2.18% vs 0.16%). Across the 21 metrics below, Wyndham Hotels & Resorts leads on 13 and Hilton Worldwide Holdings Inc. on 8.

Valuation

Metric HLT WH Lodging median
P/E 49.36 28.73 30.87
P/S 6.51 3.99 3.00
P/B n/m 12.14 7.53
Price to free cash flow 46.55 17.48 15.79
EV/EBITDA 28.60 17.44 15.56
EV/Sales 7.50 5.83 3.54
Earnings yield 2.03% 3.48% 2.77%
Free cash flow yield 2.15% 5.72% 5.70%

Profitability

Metric HLT WH Lodging median
Gross margin 91.62% 87.90% 37.02%
Operating margin 24.01% 29.18% 15.95%
Net margin 13.40% 13.97% 11.14%
Free cash flow margin 14.55% 22.82% 9.93%
Return on equity (29.65%) 38.19% 3.20%
Return on assets 10.17% 4.64% 3.11%
Return on invested capital 31.93% 8.42% 6.46%

Growth

Metric HLT WH Lodging median
Revenue growth (TTM) 8.14% 0.77% 6.96%
EPS growth (last fiscal year) (0.33%) (30.75%) 24.99%
Revenue growth, 5-year CAGR 22.82% 1.91% 18.28%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HLT WH Lodging median
Debt to equity (2.04) 5.74 0.09
Current ratio 0.59 1.01 1.03
Net debt to EBITDA 3.87 5.38 3.33

Dividend

Metric HLT WH Lodging median
Dividend yield 0.16% 2.18% 0.83%
Payout ratio 0.08 0.63 0.30

Size

Metric HLT WH Lodging median
Market cap 82.25b 5.67b 5.62b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack