Pricing Log in Create free account

Hilton Worldwide Holdings Inc. (HLT) vs H World Group Limited Sponsored ADR (HTHT)

Hilton Worldwide Holdings Inc. and H World Group Limited Sponsored ADR are both Lodging companies. Hilton Worldwide Holdings Inc. is the larger, with a market value of $82.3B against $15.2B — 5.4× the size. H World Group Limited Sponsored ADR trades at the lower P/E: 21.7× against 49.6×. H World Group Limited Sponsored ADR grew revenue faster over the last twelve months: 16.8% against 8.14%. H World Group Limited Sponsored ADR has the higher net margin (18.9% vs 13.4%) and the higher return on invested capital (83.5% vs 31.9%). Both pay a dividend; H World Group Limited Sponsored ADR yields more (4.26% vs 0.16%). Across the 21 metrics below, H World Group Limited Sponsored ADR leads on 17 and Hilton Worldwide Holdings Inc. on 4.

Valuation

Metric HLT HTHT Lodging median
P/E 49.58 21.66 31.76
P/S 6.54 4.12 3.04
P/B n/m 7.65 7.65
Price to free cash flow 46.75 8.43 15.89
EV/EBITDA 28.71 12.23 15.66
EV/Sales 7.53 3.80 3.53
Earnings yield 2.02% 4.62% 2.71%
Free cash flow yield 2.14% 11.86% 5.74%

Profitability

Metric HLT HTHT Lodging median
Gross margin 91.62% 41.06% 37.02%
Operating margin 24.01% 28.71% 15.95%
Net margin 13.40% 18.94% 11.14%
Free cash flow margin 14.55% 48.99% 9.93%
Return on equity (29.65%) 38.70% 3.20%
Return on assets 10.17% 8.01% 3.11%
Return on invested capital 31.93% 83.46% 6.46%

Growth

Metric HLT HTHT Lodging median
Revenue growth (TTM) 8.14% 16.75% 6.96%
EPS growth (last fiscal year) (0.33%) 72.73% 24.99%
Revenue growth, 5-year CAGR 22.82% 18.28% 18.28%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HLT HTHT Lodging median
Debt to equity (2.04) 0.50 0.09
Current ratio 0.59 1.21 1.03
Net debt to EBITDA 3.87 (0.81) 3.33

Dividend

Metric HLT HTHT Lodging median
Dividend yield 0.16% 4.26% 0.82%
Payout ratio 0.08 0.96 0.29

Size

Metric HLT HTHT Lodging median
Market cap 82.25b 15.16b 5.46b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack