Hilton Grand Vacations Inc. (HGV) vs Las Vegas Sands Corp. (LVS)

Hilton Grand Vacations Inc. and Las Vegas Sands Corp. are both Resorts & Casinos companies. Las Vegas Sands Corp. is the larger, with a market value of $25.7B against $3.3B — 7.8× the size. Hilton Grand Vacations Inc. trades at the lower P/E: 8.1× against 16.7×. Hilton Grand Vacations Inc. grew revenue faster over the last twelve months: 18.8% against 10.9%. Las Vegas Sands Corp. has the higher net margin (11.9% vs 7.02%) and the higher return on invested capital (14.3% vs 6.38%). Across the 20 metrics below, Hilton Grand Vacations Inc. leads on 11 and Las Vegas Sands Corp. on 9.

Valuation

Metric HGV LVS Resorts & Casinos median
P/E 8.14 16.70 16.84
P/S 0.57 1.92 0.57
P/B 2.28 n/m 2.02
Price to free cash flow 8.43 10.86 10.86
EV/EBITDA 8.48 8.80 8.92
EV/Sales 1.79 2.85 1.79
Earnings yield 12.29% 5.99% 2.61%
Free cash flow yield 11.86% 9.21% 7.35%

Profitability

Metric HGV LVS Resorts & Casinos median
Gross margin 39.57% 47.52% 47.52%
Operating margin 15.04% 20.93% 12.21%
Net margin 7.02% 11.85% 3.87%
Free cash flow margin 6.70% 17.69% 5.15%
Return on equity 27.71% 184.02% 19.64%
Return on assets 3.55% 7.88% 1.70%
Return on invested capital 6.38% 14.27% 6.38%

Growth

Metric HGV LVS Resorts & Casinos median
Revenue growth (TTM) 18.79% 10.93% 3.08%
EPS growth (last fiscal year) 97.78% 19.90% 3.45%
Revenue growth, 5-year CAGR 41.36% 34.66% 24.21%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HGV LVS Resorts & Casinos median
Debt to equity 5.29 (134.30) 0.06
Current ratio 5.15 0.83 0.91
Net debt to EBITDA 8.30 2.70 4.00

Dividend

Metric HGV LVS Resorts & Casinos median
Dividend yield — 2.93% 1.98%
Payout ratio — 0.49 0.49

Size

Metric HGV LVS Resorts & Casinos median
Market cap 3.31b 25.66b 3.32b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack