Heico Corporation (HEI) vs Northrop Grumman Corporation (NOC)

Heico Corporation and Northrop Grumman Corporation are both Aerospace & Defense companies. Northrop Grumman Corporation is the larger, with a market value of $72.4B against $36.3B — 2.0× the size. Northrop Grumman Corporation trades at the lower P/E: 16.2× against 50.7×. Heico Corporation grew revenue faster over the last twelve months: 20.7% against 5.90%. Heico Corporation has the higher net margin (16.4% vs 10.5%) and the higher return on invested capital (10.6% vs 9.58%). Both pay a dividend; Northrop Grumman Corporation yields more (1.73% vs 0.13%). Across the 23 metrics below, Heico Corporation leads on 13 and Northrop Grumman Corporation on 10.

Valuation

Metric HEI NOC Aerospace & Defense median
P/E 50.75 16.19 33.00
P/S 8.33 1.69 3.63
P/B 8.58 4.06 3.24
Price to free cash flow 41.84 19.90 34.01
EV/EBITDA 31.05 13.83 18.69
EV/Sales 8.77 1.97 3.94
Earnings yield 1.97% 6.18% 1.31%
Free cash flow yield 2.39% 5.03% 0.00%

Profitability

Metric HEI NOC Aerospace & Defense median
Gross margin 40.40% 20.06% 25.48%
Operating margin 24.04% 10.72% 4.54%
Net margin 16.38% 10.48% 2.22%
Free cash flow margin 19.90% 8.50% 0.00%
Return on equity 18.35% 26.96% 6.43%
Return on assets 9.18% 8.97% 2.70%
Return on invested capital 10.62% 9.58% 1.56%

Growth

Metric HEI NOC Aerospace & Defense median
Revenue growth (TTM) 20.69% 5.90% 18.43%
EPS growth (last fiscal year) 33.51% 2.61% —
Revenue growth, 5-year CAGR 20.21% 2.66% 9.62%
Net income growth, 5-year CAGR 17.07% 5.57% 0.00%

Health

Metric HEI NOC Aerospace & Defense median
Debt to equity 0.51 0.81 0.24
Current ratio 2.72 1.17 2.72
Net debt to EBITDA 1.61 1.80 1.12

Dividend

Metric HEI NOC Aerospace & Defense median
Dividend yield 0.13% 1.73% 1.04%
Payout ratio 0.07 0.23 0.00

Size

Metric HEI NOC Aerospace & Defense median
Market cap 36.31b 72.35b 2.52b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack