Northrop Grumman Corporation NOC
- Market cap
- $72.4B
- P/E
- 16.2×
Follow NOC
Target Price Range
Analyst price targets
Free account| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 175.00 | 223.88 | 223.63 | 237.08 | 263.31 | 282.88 | 364.62 | 414.56 | 418.60 | 426.24 |
Analyst estimates 2026–2028 Powerpack |
Low Price
|
||
| 253.80 | 311.15 | 360.88 | 383.89 | 385.01 | 408.03 | 556.27 | 547.80 | 555.57 | 640.90 |
High Price
|
|||
| 67,000 | 70,000 | 85,000 | 90,000 | 97,000 | 88,000 | 95,000 | 101,000 | 97,000 | 95,000 |
Employees
|
|||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Revenue/Emp
|
|||
| 24,706 | 26,004 | 30,095 | 33,841 | 36,799 | 35,667 | 36,602 | 39,290 | 41,033 | 41,954 |
Revenue
|
|||
| 23.92% | 22.80% | 22.57% | 21.45% | 20.32% | 20.38% | 20.42% | 16.67% | 20.38% | 19.81% |
Gross Margin
|
|||
| 2,681 | 4,229 | 3,742 | 2,548 | 3,728 | 8,938 | 5,836 | 2,346 | 5,016 | 5,068 |
EBT
|
|||
| 10.85% | 16.26% | 12.43% | 7.53% | 10.13% | 25.06% | 15.94% | 5.97% | 12.22% | 12.08% |
EBT Margin
|
|||
| 2,043 | 2,869 | 3,229 | 2,248 | 3,189 | 7,005 | 4,896 | 2,056 | 4,174 | 4,182 |
Net Income
|
|||
| 456 | 475 | 800 | 1,265 | 1,267 | 1,239 | 1,342 | 1,338 | 1,370 | 1,472 |
Depreciation
|
|||
| 138.10 | 149.11 | 173.26 | 199.89 | 220.22 | 222.50 | 236.29 | 259.34 | 279.14 | 292.36 |
Revenue/Sh
|
|||
| 12.30 | 16.45 | 18.59 | 13.22 | 19.03 | 43.54 | 31.47 | 13.53 | 28.34 | 29.14 |
Earnings/Sh
|
|||
| 15.72 | 14.98 | 22.03 | 25.38 | 25.76 | 22.25 | 18.73 | 25.58 | 29.85 | 33.15 |
Cash Flow/Sh
|
|||
| (5.14) | (5.32) | (7.19) | (7.47) | (7.27) | (8.30) | (8.26) | (11.72) | (12.02) | (10.10) |
Capex/Sh
|
|||
| 10.58 | 9.66 | 14.84 | 17.91 | 18.49 | 13.95 | 10.46 | 13.86 | 17.83 | 23.05 |
Free CF/Sh
|
|||
| 29.40 | 40.89 | 47.13 | 52.09 | 63.31 | 80.64 | 98.85 | 97.66 | 104.01 | 116.20 |
Book Value/Sh
|
|||
| 179 | 174 | 174 | 169 | 167 | 160 | 155 | 152 | 147 | 144 |
Shares
|
|||
| 20.56 | 18.63 | 14.55 | 25.98 | 16.02 | 8.87 | 17.13 | 34.80 | 16.53 | 19.54 |
PE Ratio
|
|||
| 1.70 | 2.05 | 1.41 | 1.72 | 1.38 | 1.74 | 2.29 | 1.81 | 1.68 | 1.95 |
PS Ratio
|
|||
| 7.99 | 7.46 | 5.20 | 6.60 | 4.81 | 4.80 | 5.47 | 4.81 | 4.51 | 4.91 |
PB Ratio
|
|||
| 1.88 | 2.17 | 1.82 | 2.03 | 1.64 | 2.00 | 2.54 | 2.08 | 1.93 | 2.21 |
EV/Sales
|
|||
| 24.58 | 33.48 | 21.27 | 22.67 | 19.51 | 31.88 | 57.33 | 39.00 | 30.27 | 28.00 |
EV/FCF
|
|||
| 2,813 | 2,613 | 3,827 | 4,297 | 4,305 | 3,567 | 2,901 | 3,875 | 4,388 | 4,757 |
Op' Cash Flow
|
|||
| (920) | (928) | (1,249) | (1,264) | (1,215) | (1,331) | (1,280) | (1,775) | (1,767) | (1,450) |
Capex
|
|||
| 1,893 | 1,685 | 2,578 | 3,033 | 3,090 | 2,236 | 1,621 | 2,100 | 2,621 | 3,307 |
FCF
|
|||
| 1,226 | 9,495 | 1,406 | 1,251 | 5,764 | 2,896 | 901 | 1,764 | 146 | 1,405 |
Working Cap'
|
|||
| 7,058 | 14,399 | 13,883 | 12,770 | 14,261 | 12,777 | 11,805 | 13,786 | 14,692 | 15,162 |
Total Debt
|
|||
| 4,517 | 3,174 | 12,304 | 10,525 | 9,354 | 9,247 | 9,228 | 10,677 | 10,339 | 10,759 |
Net Debt
|
|||
| 5,259 | 7,132 | 8,187 | 8,819 | 10,579 | 12,926 | 15,312 | 14,795 | 15,290 | 16,674 |
Sh' Equity
|
|||
| 8.17% | 9.45% | 8.87% | 5.71% | 7.45% | 16.09% | 11.34% | 4.55% | 8.70% | 8.30% |
ROA
|
|||
| 20.95% | 19.52% | 11.53% | 12.82% | 12.75% | 15.93% | 9.17% | 6.22% | 10.66% | 10.28% |
ROIC
|
|||
| 37.90% | 46.31% | 42.16% | 26.44% | 32.88% | 59.60% | 34.68% | 13.66% | 27.75% | 26.17% |
ROE
|
|||
Northrop Grumman Corporation peers in Aerospace & Defense
| Company | Market cap | P/E | Compare |
|---|---|---|---|
| TDG Transdigm Group Incorporated | $61.3B | 33.9× | Compare |
| GD General Dynamics Corporation | $91.2B | 20.3× | Compare |
| HWM Howmet Aerospace Inc. | $91.7B | 49.9× | Compare |
| RKLB Rocket Lab Corporation | $44.8B | 0.0× | Compare |
| Company | Market cap | P/E | Compare |
|---|---|---|---|
| LHX L3Harris Technologies Inc | $44.5B | 23.9× | Compare |
| LMT Lockheed Martin Corporation | $120.7B | 19.1× | Compare |
| HEI Heico Corporation | $36.3B | 50.7× | Compare |
| HEI.A Heico Corporation | $36.3B | 38.2× | Compare |
NOC metrics, ten years each
- Revenue
- Net income
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
Northrop Grumman Corporation (NOC) key facts
- Northrop Grumman Corporation (NOC) is an Aerospace & Defense company in the Industrials sector, listed on the New York Stock Exchange.
- Northrop Grumman Corporation’s revenue for fiscal 2025 (year ended December 2025) was $42.0 billion, up 2.24% from fiscal 2024.
- Net income was $4.2 billion, or $29.14 per share (basic), a net margin of 9.97%.
- As of September 25, 2026, NOC traded at $510.52, a market capitalization of $72.4 billion.
- At that price the stock trades at 16.2× trailing-twelve-month earnings and 1.7× sales.
- Northrop Grumman Corporation pays an annual dividend of $7.48 per share, a yield of 1.73%, with a payout ratio of 23.4%.
- Return on equity was 26.2% and debt-to-equity 0.81.
Northrop Grumman Corporation (NOC) Latest News
25 Sep
Northrop Grumman won a $123.8 million U.S. Navy contract to manufacture 67 APG-85 radar systems for the F-35 program, delivering production visibility through February 2031. The award comes as Northrop’s stock has lagged recently, with 1-year total shareholder return down about 12.7% while 3-year and 5-year gains sit at 21.9% and 53.4%, suggesting momentum has cooled though the long-run track remains robust. Analysts highlighted a broader valuation narrative labeling the stock as undervalued, with a fair value around $646.41 per share versus a recent close near $510.50, anchored by raised 2026 guidance, a sizable funded backlog, and multi-year missile deals. Risks include potential fixed-price overruns on programs and the possibility that defense budgeting could shift funding away from key platforms. Still, the contract adds multi-year revenue visibility and supports Northrop’s standing as a major defense contractor. Adds multi-year revenue visibility but the contract size is modest relative to Northrop Grumman's scale, yielding only moderate upside potential.
Northrop Grumman is strengthening its stance in the F-35 program via continued demand for its APG-85 radar. It won a not-to-exceed $123.8 million Navy contract to procure long-lead materials, parts and related efforts for 67 APG-85 radars for the Air Force, Marine Corps and Navy. Work will be performed in Linthicum Heights, Maryland, and is slated to finish by February 2031, providing long-term production visibility and aiding the F-35 delivery schedule across services. The APG-85 delivers advanced sensing and targeting to detect and track threats, underscoring the importance of sensor systems as the U.S. sustains its F-35 fleet. The contract highlights Northrop Grumman's role in supplying critical mission systems for the program and signals recurring revenue potential from long-running production as more aircraft are produced and upgraded. With the F-35 central to U.S. tactical airpower, continued demand could support steady growth for NOC. Long-term APG-85 radar contract offers steady, but not transformative, revenue visibility tied to ongoing F-35 production.
L3Harris uses a formal estimate-at-completion (EAC) process to monitor long-term contracts, updating costs as technical, schedule and cost risks retire. Fixed-price production work vs. cost-type development work shapes profitability, making disciplined contract execution crucial for margins. Net favorable EAC adjustments added $47 million to 2025 earnings (up from $39 million in 2024), with impacts on operating income and future margins. While risk retirement can improve costs, disruptions in supply chains, inflation, labor, design and program execution can raise estimates. The piece cites Northrop Grumman (NOC) and AeroVironment (AVAV) as peers managing contract cost and EAC performance, noting NOC posted about $209 million in net favorable EAC adjustments in 2025. EAC adjustments suggest a meaningful but not transformative influence on NOC's profitability trajectory.
23 Sep
Northrop Grumman won an $11.5 million Air Force contract modification to address Diminishing Manufacturing Sources for three components of the APN-241 Receiver-Transmitter Processor. The work, in Warner Robins, GA, runs through September 2027 and aims to preserve availability and reliability of critical avionics amid sourcing challenges. NOC will apply its avionics and mission-systems engineering expertise to manage obsolescence, supply-chain issues and manufacturing changes for legacy platforms while the Air Force maintains a large existing fleet alongside newer aircraft. The award highlights lifecycle support beyond initial production and could yield recurring opportunities as the U.S. military sustains its fleet. With continued demand for avionics sustainment and component replacement, this could bolster NOC’s defense-services footprint and long-term maintenance revenue. Steady, recurring USAF sustainment revenue from APN-241 avionics could lift long-term maintenance revenue, but it’s not a near-term growth catalyst.
StockStory names AAON as the one industrial stock to consider while flagging two to sell: LASR (nLIGHT) and Northrop Grumman (NOC). LASR is criticized for only 3.8% revenue growth over five years, persistent operating losses, and cash burn, trading at about $40.91 and a forward P/E of 104.6x. NOC is viewed as likely to underperform due to no organic revenue growth in the past two years, tepid 12-month growth of about 5.9%, and 5-year EPS growth of 2.4%, with the stock at around $509.70 and a forward P/E of 18x. AAON is the lone stock to watch, praised for backlog growth of 93.5% over two years, projected 12-month revenue growth of 27.2%, and strong returns on capital, even as it trades at roughly 28.1x forward P/E. The piece suggests better opportunities exist than NOC. Lack of organic growth and tepid 5.9% near-term revenue growth imply a moderately negative impact on NOC's future performance and market sentiment.
17 Sep
General Motors is positioned to capture major contracts in the expanding US defense missile sector, directly challenging Northrop Grumman’s established position and potentially reducing its market share in missile systems. GM’s prospective gains in defense missiles would introduce new competition that could materially reduce Northrop Grumman’s contract wins and revenue trajectory.
Northrop Grumman reports record backlog fueled by B-21 bomber program and space sector expansion driving future demand. Record backlog tied to B-21 and space growth signals major future revenue gains and strengthened strategic position.
16 Sep
Defense Department confirms space-based weapons program as SpaceX reclaims $150 IPO open price. Space-based weapons confirmation introduces new competitive dynamics for Northrop Grumman in defense space contracts.
15 Sep
Northrop Grumman (NOC) stock may be 21% undervalued after progress on the Sentinel missile program. Sentinel missile progress signals major long-term contract wins that can significantly boost revenue and alter market positioning.
Northrop Grumman secures $4.8 billion US Army contract, with execution remaining the primary challenge for realizing gains. $4.8 billion Army contract win boosts Northrop Grumman revenue outlook and defense sector positioning.
14 Sep
Northrop Grumman delivered Q2 revenue and earnings results reflecting steady defense contract demand and segment performance within the broader contractor group. Quarterly financial highlights can move near-term sentiment but seldom alter long-term competitive or operational trajectory.
U.S. Air Force and Northrop Grumman assemble inert Sentinel missile, advancing toward flight testing. Sentinel assembly marks contract execution progress with moderate long-term revenue implications for the ICBM program.
11 Sep
Northrop Grumman is expanding operations across Europe to pursue new defense contracts and revenue streams in aerospace and related sectors. European expansion is a strategic move likely to produce moderate effects on Northrop Grumman's revenue and positioning without fundamentally shifting its overall trajectory.
10 Sep
Northrop Grumman and Boeing are the final contenders for the U.S. Navy's next fighter jet program, with the selection decision approaching. Outcome of the Navy fighter competition would materially shift Northrop Grumman's defense backlog and valuation.
The US Navy will soon choose between Boeing and Northrop Grumman to build its next fighter jet. Imminent Navy fighter jet contract decision could deliver major revenue and strategic gains to Northrop Grumman.
9 Sep
Northrop Grumman wins another missile-defense contract while its stock continues trading at a discount. New contract adds revenue but leaves core valuation discount unaddressed.
SandboxAQ completed successful flight test of AQNav quantum navigation technology on Northrop Grumman's Lumberjack UAS. Quantum navigation test success on Lumberjack UAS supports Northrop Grumman unmanned systems advancement.
3 Sep
L3Harris makes strategic investment to strengthen missile solutions, potentially affecting competitive positioning against Northrop Grumman in defense sector. Competitor move in missile solutions creates moderate pressure on Northrop Grumman market position without immediate major shifts.
31 Aug
Northrop Grumman wins MUX TACAIR contract in partnership with Kratos, viewed as potential game changer for the company's trajectory. MUX TACAIR win with Kratos carries potential to fundamentally redefine Northrop Grumman's competitive position.
Northrop Grumman (NOC) stock could trade at a 19% discount on raised guidance. Raised guidance signals improved outlook that may shift valuation and investor views on NOC performance.
26 Aug
Northrop Grumman explores expansion of its international defense operations to meet rising global demand for military systems and technologies. International expansion could moderately lift revenue and positioning without fundamentally shifting NOC's overall trajectory.
Northrop Grumman may have its stock undervalued by 16 percent due to dividend payments and contract acquisitions. Dividend and contract developments can moderately influence Northrop Grumman financial performance and investor sentiment.
25 Aug
Northrop Grumman CEO reportedly targets decent share of potential $1 trillion Golden Dome defense contracts, nudging NOC stock slightly higher. Potential capture of large defense contracts could drive major revenue gains and shift company trajectory.
20 Aug
Northrop Grumman (NOC) shares rose 11% since the latest earnings report on stronger-than-expected defense contract wins and improved margins in aerospace systems. Post-earnings stock gains signal sustained investor confidence in Northrop Grumman's defense backlog and margin expansion.
18 Aug
Northrop Grumman wins U.S. Marine Corps contract for autonomous aircraft. Contract win strengthens Northrop Grumman revenue stream and autonomous systems positioning.
Northrop Grumman is exploring expansion in military training through potential new contracts or capabilities that align with defense sector demands. Potential new military training contracts could moderately lift defense services revenue without altering core trajectory.
14 Aug
Northrop Grumman is pursuing expanded participation in the Pentagon's Joint Domain Command and Control program through new technology demonstrations, partnerships, and contract bids focused on integrated battle management networks. Potential major JADC2 contract awards would directly increase NOC revenue and strengthen its position in next-generation defense networking.
12 Aug
Northrop Grumman expands missile defense production and launches Raid Hunter, drawing investor reactions to the moves. Core defense production expansion and new product launch signal major strategic growth with direct revenue and positioning effects.
Northrop Grumman (NOC) stock may be 16% undervalued following Raid Hunter debut. Raid Hunter debut points to moderate effects on Northrop Grumman performance and positioning.
11 Aug
Northrop Grumman secures missile defense deals while its stock valuation faces questions over potential undervaluation. Missile defense contracts deliver major revenue and reinforce positioning in core government markets.