Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Hawaiian Electric Industries, Inc. (HE) vs NorthWestern Corporation (NWE)

Hawaiian Electric Industries, Inc. and NorthWestern Corporation are both Utilities Regulated Electric companies. NorthWestern Corporation is the larger, with a market value of $4.2B against $1.6B — 2.7× the size. Hawaiian Electric Industries, Inc. trades at the lower P/E: 7.0× against 24.8×. NorthWestern Corporation grew revenue faster over the last twelve months: 10.7% against 5.11%. NorthWestern Corporation has the higher net margin (10.1% vs 6.82%) and the lower return on invested capital (3.13% vs 5.49%). Both pay a dividend; Hawaiian Electric Industries, Inc. yields more (11.0% vs 5.44%). Across the 22 metrics below, Hawaiian Electric Industries, Inc. leads on 13 and NorthWestern Corporation on 9.

Valuation

Metric HE NWE Utilities Regulated Electric median
P/E 7.00 24.76 18.84
P/S 0.48 2.50 2.52
P/B 0.89 1.46 1.63
Price to free cash flow n/m n/m 36.22
EV/EBITDA 6.27 13.26 11.82
EV/Sales 1.29 4.55 4.58
Earnings yield 14.29% 4.04% 5.30%
Free cash flow yield (36.00%) (4.54%) (5.06%)

Profitability

Metric HE NWE Utilities Regulated Electric median
Gross margin 13.15% 74.48% 66.28%
Operating margin 11.48% 18.84% 21.79%
Net margin 6.82% 10.13% 12.94%
Free cash flow margin (17.23%) (11.36%) (11.51%)
Return on equity 13.59% 5.94% 9.75%
Return on assets 2.68% 2.04% 2.75%
Return on invested capital 5.49% 3.13% 3.87%

Growth

Metric HE NWE Utilities Regulated Electric median
Revenue growth (TTM) 5.11% 10.69% 7.43%
EPS growth (last fiscal year) 106.32% (19.45%) —
Revenue growth, 5-year CAGR 3.65% 6.09% 6.75%
Net income growth, 5-year CAGR (9.05%) 3.13% 6.44%

Health

Metric HE NWE Utilities Regulated Electric median
Debt to equity 1.57 1.21 1.53
Current ratio 0.99 0.83 0.81
Net debt to EBITDA 3.62 5.61 5.25

Dividend

Metric HE NWE Utilities Regulated Electric median
Dividend yield 11.02% 5.44% 4.33%
Payout ratio 0.68 0.85 0.66

Size

Metric HE NWE Utilities Regulated Electric median
Market cap 1.58b 4.19b 22.90b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack