Super Hi International Holding Ltd. Unsponsored ADR (HDL) vs Sweetgreen, Inc. (SG)

Super Hi International Holding Ltd. Unsponsored ADR and Sweetgreen, Inc. are both Restaurants companies. Sweetgreen, Inc. is the larger, with a market value of $988.0M against $679.6M — 1.5× the size. Super Hi International Holding Ltd. Unsponsored ADR trades at the lower P/E: 43.6× against 74.9×. Super Hi International Holding Ltd. Unsponsored ADR grew revenue faster over the last twelve months: 10.5% against −0.65%. Sweetgreen, Inc. has the higher net margin (2.01% vs 1.16%) and the lower return on invested capital (−28.1% vs 12.4%). Across the 16 metrics below, Super Hi International Holding Ltd. Unsponsored ADR leads on 12 and Sweetgreen, Inc. on 4.

Valuation

Metric HDL SG Restaurants median
P/E 43.56 74.91 22.14
P/S n/m 1.44 0.91
P/B n/m 2.10 2.01
Price to free cash flow n/m n/m 19.41
EV/EBITDA n/m n/m 11.48
EV/Sales (0.09) 1.23 1.20
Earnings yield 2.30% 1.33% 2.30%
Free cash flow yield 0.00% (12.62%) 3.92%

Profitability

Metric HDL SG Restaurants median
Gross margin 66.32% 11.75% 38.77%
Operating margin 7.11% (21.43%) 4.30%
Net margin 1.16% 2.01% 1.85%
Free cash flow margin 5.59% (18.14%) 3.12%
Return on equity 2.65% 3.07% 3.07%
Return on assets 1.41% 1.58% 1.50%
Return on invested capital 12.37% (28.10%) 3.14%

Growth

Metric HDL SG Restaurants median
Revenue growth (TTM) 10.53% (0.65%) 5.16%
EPS growth (last fiscal year) 50.00% (44.30%) —
Revenue growth, 5-year CAGR — 25.23% 10.57%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric HDL SG Restaurants median
Debt to equity 0.47 0.00 0.10
Current ratio 2.50 1.43 0.81
Net debt to EBITDA (0.97) 1.34 0.43

Dividend

Metric HDL SG Restaurants median
Dividend yield — — 2.32%
Payout ratio — 0.00 0.00

Size

Metric HDL SG Restaurants median
Market cap 679.60m 988.04m 482.66m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack