HA Sustainable Infrastructure Capital, Inc. (HASI) vs Hamilton Lane Inc. (HLNE)

HA Sustainable Infrastructure Capital, Inc. and Hamilton Lane Inc. are both Asset Management companies. HA Sustainable Infrastructure Capital, Inc. and Hamilton Lane Inc. are of similar size ($4.7B and $4.7B). Hamilton Lane Inc. trades at the lower P/E: 13.0× against 55.1×. HA Sustainable Infrastructure Capital, Inc. grew revenue faster over the last twelve months: 26.5% against 24.0%. Hamilton Lane Inc. has the higher net margin (32.1% vs 18.6%) and the higher return on invested capital (14.5% vs 2.39%). Both pay a dividend; HA Sustainable Infrastructure Capital, Inc. yields more (6.73% vs 1.55%). Across the 22 metrics below, Hamilton Lane Inc. leads on 14 and HA Sustainable Infrastructure Capital, Inc. on 8.

Valuation

Metric HASI HLNE Asset Management median
P/E 55.11 13.00 14.62
P/S 10.04 4.17 2.97
P/B 1.75 2.11 0.94
Price to free cash flow 14.34 20.32 8.93
EV/EBITDA 30.90 9.11 10.32
EV/Sales 22.25 4.08 5.72
Earnings yield 1.81% 7.69% 4.53%
Free cash flow yield 6.98% 4.92% 4.65%

Profitability

Metric HASI HLNE Asset Management median
Gross margin 100.00% 100.00% 100.00%
Operating margin 68.65% 43.62% 33.03%
Net margin 18.61% 32.14% 13.53%
Free cash flow margin 45.05% 42.74% 12.44%
Return on equity 3.29% 20.53% 4.83%
Return on assets 1.04% 12.71% 1.57%
Return on invested capital 2.39% 14.48% 3.04%

Growth

Metric HASI HLNE Asset Management median
Revenue growth (TTM) 26.51% 24.01% 6.97%
EPS growth (last fiscal year) (12.96%) 9.43% —
Revenue growth, 5-year CAGR 16.47% 17.31% 12.13%
Net income growth, 5-year CAGR 17.49% 20.51% 0.00%

Health

Metric HASI HLNE Asset Management median
Debt to equity 2.23 0.16 0.42
Current ratio 8.89 3.49 1.28
Net debt to EBITDA 17.91 (0.28) 1.06

Dividend

Metric HASI HLNE Asset Management median
Dividend yield 6.73% 1.55% 6.92%
Payout ratio 2.80 0.57 0.77

Size

Metric HASI HLNE Asset Management median
Market cap 4.66b 4.70b 721.34m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack