Grocery Outlet Holding Corp. (GO) vs Maison Solutions Inc. (MSS)

Grocery Outlet Holding Corp. and Maison Solutions Inc. are both Grocery Stores companies. Grocery Outlet Holding Corp. is the larger, with a market value of $1.1B against $1.6M — 717.9× the size. Maison Solutions Inc. grew revenue faster over the last twelve months: 11.2% against 5.12%. Grocery Outlet Holding Corp. has the higher net margin (−8.04% vs −10.1%) and the higher return on invested capital (−18.7% vs −39.3%). Across the 17 metrics below, Grocery Outlet Holding Corp. leads on 11 and Maison Solutions Inc. on 6.

Valuation

Metric GO MSS Grocery Stores median
P/E n/m n/m 14.37
P/S 0.23 0.01 0.26
P/B 1.34 0.11 1.73
Price to free cash flow n/m n/m 11.51
EV/EBITDA 23.10 n/m 6.40
EV/Sales 0.32 0.07 0.33
Earnings yield (34.96%) (1,665.37%) 6.14%
Free cash flow yield (0.38%) (446.20%) 7.48%

Profitability

Metric GO MSS Grocery Stores median
Gross margin 29.99% 20.07% 27.60%
Operating margin (7.89%) (7.95%) 1.94%
Net margin (8.04%) (10.12%) 1.60%
Free cash flow margin (0.09%) (3.08%) 1.64%
Return on equity (38.06%) (122.71%) 8.97%
Return on assets (12.07%) (15.52%) 3.10%
Return on invested capital (18.74%) (39.27%) 5.82%

Growth

Metric GO MSS Grocery Stores median
Revenue growth (TTM) 5.12% 11.17% 3.48%
EPS growth (last fiscal year) (675.00%) 137.02% —
Revenue growth, 5-year CAGR 8.39% — 5.16%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric GO MSS Grocery Stores median
Debt to equity 0.62 1.19 0.46
Current ratio 1.29 0.67 1.11
Net debt to EBITDA 7.22 (13.58) 0.46

Dividend

Metric GO MSS Grocery Stores median
Dividend yield — — 2.20%
Payout ratio 0.00 — 0.13

Size

Metric GO MSS Grocery Stores median
Market cap 1.12b 1.56m 1.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack