GDEV Inc. (GDEV) vs Take-Two Interactive Software, Inc. (TTWO)

GDEV Inc. and Take-Two Interactive Software, Inc. are both Electronic Gaming & Multimedia companies. Take-Two Interactive Software, Inc. is the larger, with a market value of $38.3B against $195.6M — 195.9× the size. Take-Two Interactive Software, Inc. has negative trailing earnings, so its P/E is not meaningful; GDEV Inc. trades at 2.7×. Take-Two Interactive Software, Inc. grew revenue faster over the last twelve months: 15.3% against −4.63%. GDEV Inc. has the higher net margin (17.0% vs −4.79%) and the higher return on invested capital (0.00% vs −2.35%). Across the 19 metrics below, GDEV Inc. leads on 15 and Take-Two Interactive Software, Inc. on 4.

Valuation

Metric GDEV TTWO Electronic Gaming & Multimedia median
P/E 2.73 n/m 6.17
P/S 0.45 5.72 0.96
P/B n/m 10.60 0.95
Price to free cash flow 6.61 128.05 6.61
EV/EBITDA 0.92 32.53 1.34
EV/Sales 0.18 5.82 0.78
Earnings yield 36.64% (0.84%) (2.82%)
Free cash flow yield 15.13% 0.78% 0.00%

Profitability

Metric GDEV TTWO Electronic Gaming & Multimedia median
Gross margin 87.89% 56.04% 66.37%
Operating margin 18.87% (2.41%) (13.43%)
Net margin 17.01% (4.79%) (9.89%)
Free cash flow margin 6.86% 4.47% 0.00%
Return on equity (87.99%) (9.04%) 0.00%
Return on assets 28.66% (3.42%) (3.42%)
Return on invested capital 0.00% (2.35%) 0.00%

Growth

Metric GDEV TTWO Electronic Gaming & Multimedia median
Revenue growth (TTM) (4.63%) 15.30% 11.41%
EPS growth (last fiscal year) 173.19% 93.67% 0.00%
Revenue growth, 5-year CAGR 9.16% 14.56% (2.72%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GDEV TTWO Electronic Gaming & Multimedia median
Debt to equity 0.00 0.70 0.00
Current ratio 0.75 1.06 1.61
Net debt to EBITDA (1.39) 0.43 0.21

Dividend

Metric GDEV TTWO Electronic Gaming & Multimedia median
Dividend yield 0.00% — —
Payout ratio 0.00 — —

Size

Metric GDEV TTWO Electronic Gaming & Multimedia median
Market cap 195.58m 38.32b 66.14m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack