GDEV Inc. (GDEV) vs Take-Two Interactive Software, Inc. (TTWO)

GDEV Inc. and Take-Two Interactive Software, Inc. are both Electronic Gaming & Multimedia companies. Take-Two Interactive Software, Inc. is the larger, with a market value of $37.9B against $194.5M — 194.7× the size. Take-Two Interactive Software, Inc. has negative trailing earnings, so its P/E is not meaningful; GDEV Inc. trades at 2.7×. Take-Two Interactive Software, Inc. grew revenue faster over the last twelve months: 15.3% against −4.63%. GDEV Inc. has the higher net margin (17.0% vs −4.79%) and the higher return on invested capital (0.00% vs −2.35%). Across the 19 metrics below, GDEV Inc. leads on 15 and Take-Two Interactive Software, Inc. on 4.

Valuation

Metric GDEV TTWO Electronic Gaming & Multimedia median
P/E 2.66 n/m 7.19
P/S 0.44 5.63 1.08
P/B n/m 10.44 1.03
Price to free cash flow 6.43 126.14 6.43
EV/EBITDA 0.86 32.05 3.38
EV/Sales 0.17 5.74 0.84
Earnings yield 37.66% (0.85%) (3.40%)
Free cash flow yield 15.55% 0.79% 0.00%

Profitability

Metric GDEV TTWO Electronic Gaming & Multimedia median
Gross margin 87.89% 56.04% 70.26%
Operating margin 18.87% (2.41%) (8.19%)
Net margin 17.01% (4.79%) (9.89%)
Free cash flow margin 6.86% 4.47% 0.00%
Return on equity (87.99%) (9.04%) 0.00%
Return on assets 28.66% (3.42%) (1.43%)
Return on invested capital 0.00% (2.35%) 0.00%

Growth

Metric GDEV TTWO Electronic Gaming & Multimedia median
Revenue growth (TTM) (4.63%) 15.30% 13.58%
EPS growth (last fiscal year) 173.19% 93.67% (4.55%)
Revenue growth, 5-year CAGR 9.16% 14.56% (2.72%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GDEV TTWO Electronic Gaming & Multimedia median
Debt to equity 0.00 0.70 0.00
Current ratio 0.75 1.06 1.61
Net debt to EBITDA (1.39) 0.43 0.07

Dividend

Metric GDEV TTWO Electronic Gaming & Multimedia median
Dividend yield 0.00% — —
Payout ratio 0.00 0.00 0.00

Size

Metric GDEV TTWO Electronic Gaming & Multimedia median
Market cap 194.49m 37.86b 57.21m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack