GDEV Inc. (GDEV) vs Take-Two Interactive Software, Inc. (TTWO)

GDEV Inc. and Take-Two Interactive Software, Inc. are both Electronic Gaming & Multimedia companies. Take-Two Interactive Software, Inc. is the larger, with a market value of $40.2B against $159.1M — 252.6× the size. Take-Two Interactive Software, Inc. has negative trailing earnings, so its P/E is not meaningful; GDEV Inc. trades at 2.3×. Take-Two Interactive Software, Inc. grew revenue faster over the last twelve months: 3.05% against −4.63%. GDEV Inc. has the higher net margin (17.0% vs −3.75%) and the higher return on invested capital (0.00% vs −1.82%). Across the 19 metrics below, GDEV Inc. leads on 15 and Take-Two Interactive Software, Inc. on 4.

Valuation

Metric GDEV TTWO Electronic Gaming & Multimedia median
P/E 2.29 n/m 7.39
P/S 0.38 6.07 0.64
P/B n/m 10.59 0.77
Price to free cash flow 5.55 235.00 5.55
EV/EBITDA 0.54 33.09 2.12
EV/Sales 0.10 6.18 0.77
Earnings yield 43.61% (0.62%) (1.65%)
Free cash flow yield 18.01% 0.43% 0.22%

Profitability

Metric GDEV TTWO Electronic Gaming & Multimedia median
Gross margin 87.89% 56.59% 67.15%
Operating margin 18.87% (2.82%) (12.93%)
Net margin 17.01% (3.75%) (1.88%)
Free cash flow margin 6.86% 5.73% 0.00%
Return on equity (87.99%) (6.77%) 0.00%
Return on assets 28.66% (2.47%) (1.24%)
Return on invested capital 0.00% (1.82%) 0.00%

Growth

Metric GDEV TTWO Electronic Gaming & Multimedia median
Revenue growth (TTM) (4.63%) 3.05% 3.72%
EPS growth (last fiscal year) 173.19% 93.67% (2.28%)
Revenue growth, 5-year CAGR 9.16% 14.56% (1.32%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GDEV TTWO Electronic Gaming & Multimedia median
Debt to equity 0.00 0.69 0.00
Current ratio 0.75 1.09 1.57
Net debt to EBITDA (1.39) 0.43 0.35

Dividend

Metric GDEV TTWO Electronic Gaming & Multimedia median
Dividend yield 0.00% — —
Payout ratio 0.00 — —

Size

Metric GDEV TTWO Electronic Gaming & Multimedia median
Market cap 159.05m 40.18b 77.82m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack