Pricing Log in Create free account

GDEV Inc. (GDEV) vs NetEase, Inc. (NTES)

GDEV Inc. and NetEase, Inc. are both Electronic Gaming & Multimedia companies. NetEase, Inc. is the larger, with a market value of $80.6B against $159.0M — 506.9× the size. GDEV Inc. trades at the lower P/E: 2.2× against 16.9×. NetEase, Inc. grew revenue faster over the last twelve months: 13.6% against −4.63%. NetEase, Inc. has the higher net margin (28.0% vs 17.0%) and the higher return on invested capital (605.2% vs 0.00%). Only NetEase, Inc. pays a dividend (2.31%). Across the 22 metrics below, GDEV Inc. leads on 12 and NetEase, Inc. on 10.

Valuation

Metric GDEV NTES Electronic Gaming & Multimedia median
P/E 2.17 16.92 7.53
P/S 0.36 4.74 0.61
P/B n/m 3.21 0.67
Price to free cash flow 5.26 11.08 5.26
EV/EBITDA 0.44 8.90 2.12
EV/Sales 0.08 3.31 0.58
Earnings yield 46.06% 5.91% (1.85%)
Free cash flow yield 19.02% 9.03% 0.38%

Profitability

Metric GDEV NTES Electronic Gaming & Multimedia median
Gross margin 87.89% 67.15% 67.15%
Operating margin 18.87% 35.28% (12.93%)
Net margin 17.01% 27.96% (2.40%)
Free cash flow margin 6.86% 42.84% 0.00%
Return on equity (87.99%) 22.94% 0.00%
Return on assets 28.66% 15.11% (1.71%)
Return on invested capital 0.00% 605.16% 0.00%

Growth

Metric GDEV NTES Electronic Gaming & Multimedia median
Revenue growth (TTM) (4.63%) 13.58% 9.23%
EPS growth (last fiscal year) 173.19% 19.24% (2.28%)
Revenue growth, 5-year CAGR 9.16% 7.36% (1.32%)
Net income growth, 5-year CAGR 0.00% 21.16% 0.00%

Health

Metric GDEV NTES Electronic Gaming & Multimedia median
Debt to equity 0.00 0.07 0.00
Current ratio 0.75 3.45 1.57
Net debt to EBITDA (1.39) (4.22) 0.35

Dividend

Metric GDEV NTES Electronic Gaming & Multimedia median
Dividend yield 0.00% 2.31% —
Payout ratio 0.00 0.39 —

Size

Metric GDEV NTES Electronic Gaming & Multimedia median
Market cap 159.04m 80.61b 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack