Pricing Log in Create free account

GDEV Inc. (GDEV) vs NetEase, Inc. (NTES)

GDEV Inc. and NetEase, Inc. are both Electronic Gaming & Multimedia companies. NetEase, Inc. is the larger, with a market value of $81.0B against $190.2M — 425.6× the size. GDEV Inc. trades at the lower P/E: 2.7× against 17.2×. NetEase, Inc. grew revenue faster over the last twelve months: 13.6% against −4.63%. NetEase, Inc. has the higher net margin (28.0% vs 17.0%) and the higher return on invested capital (605.2% vs 0.00%). Only NetEase, Inc. pays a dividend (2.32%). Across the 22 metrics below, GDEV Inc. leads on 12 and NetEase, Inc. on 10.

Valuation

Metric GDEV NTES Electronic Gaming & Multimedia median
P/E 2.70 17.20 6.47
P/S 0.45 4.72 1.39
P/B n/m 3.20 0.98
Price to free cash flow 6.54 11.02 6.54
EV/EBITDA 0.90 8.83 1.33
EV/Sales 0.17 3.28 0.97
Earnings yield 37.01% 5.81% (2.89%)
Free cash flow yield 15.28% 9.08% 0.00%

Profitability

Metric GDEV NTES Electronic Gaming & Multimedia median
Gross margin 87.89% 67.15% 70.26%
Operating margin 18.87% 35.28% (8.19%)
Net margin 17.01% 27.96% (9.89%)
Free cash flow margin 6.86% 42.84% 0.00%
Return on equity (87.99%) 22.94% 0.00%
Return on assets 28.66% 15.11% (1.43%)
Return on invested capital 0.00% 605.16% 0.00%

Growth

Metric GDEV NTES Electronic Gaming & Multimedia median
Revenue growth (TTM) (4.63%) 13.58% 13.58%
EPS growth (last fiscal year) 173.19% 19.24% (4.55%)
Revenue growth, 5-year CAGR 9.16% 7.36% (2.72%)
Net income growth, 5-year CAGR 0.00% 21.16% 0.00%

Health

Metric GDEV NTES Electronic Gaming & Multimedia median
Debt to equity 0.00 0.07 0.00
Current ratio 0.75 3.45 1.61
Net debt to EBITDA (1.39) (4.22) 0.07

Dividend

Metric GDEV NTES Electronic Gaming & Multimedia median
Dividend yield 0.00% 2.32% —
Payout ratio 0.00 0.40 —

Size

Metric GDEV NTES Electronic Gaming & Multimedia median
Market cap 190.24m 80.96b 50.21m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack