Pricing Log in Create free account

Gaia, Inc. (GAIA) vs Kustom Entertainment Inc. (KUST)

Gaia, Inc. and Kustom Entertainment Inc. are both Entertainment companies. Gaia, Inc. is the larger, with a market value of $32.6M against $2.1M — 15.7× the size. Kustom Entertainment Inc. grew revenue faster over the last twelve months: 20.6% against −2.44%. Gaia, Inc. has the higher net margin (−8.23% vs −96.3%) and the higher return on invested capital (−5.12% vs −256.3%). Across the 18 metrics below, Gaia, Inc. leads on 12 and Kustom Entertainment Inc. on 6.

Valuation

Metric GAIA KUST Entertainment median
P/E n/m n/m 24.17
P/S 0.33 0.02 1.36
P/B 0.33 0.12 1.75
Price to free cash flow n/m n/m 17.36
EV/EBITDA 3.60 n/m 8.85
EV/Sales 0.39 0.03 1.68
Earnings yield (24.96%) (677,159.22%) (1.47%)
Free cash flow yield (76.20%) (2,396.63%) 3.98%

Profitability

Metric GAIA KUST Entertainment median
Gross margin 86.07% 6.84% 40.04%
Operating margin (8.67%) (58.91%) 2.30%
Net margin (8.23%) (96.31%) 0.00%
Free cash flow margin (14.71%) (36.24%) 4.34%
Return on equity (7.96%) (322.65%) 2.72%
Return on assets (5.20%) (77.32%) 0.00%
Return on invested capital (5.12%) (256.29%) 0.55%

Growth

Metric GAIA KUST Entertainment median
Revenue growth (TTM) (2.44%) 20.55% 8.28%
EPS growth (last fiscal year) 18.18% 99.95% 9.67%
Revenue growth, 5-year CAGR 8.17% 5.52% 10.07%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GAIA KUST Entertainment median
Debt to equity 0.13 0.47 0.46
Current ratio 0.52 0.80 1.00
Net debt to EBITDA (0.59) (0.07) 0.97

Dividend

Metric GAIA KUST Entertainment median
Dividend yield — — 1.23%
Payout ratio — — 0.26

Size

Metric GAIA KUST Entertainment median
Market cap 32.55m 2.07m 3.27b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack