Pricing Log in Create free account

Frontdoor Inc. (FTDR) vs MEDIROM Healthcare Technologies Inc. Unsponsored ADR (MRM)

Frontdoor Inc. and MEDIROM Healthcare Technologies Inc. Unsponsored ADR are both Personal Services companies. Frontdoor Inc. is the larger, with a market value of $6.6B against $2.3M — 2899.1× the size. Frontdoor Inc. has the higher net margin (13.0% vs −17.5%) and the higher return on invested capital (0.00% vs 0.00%). Across the 14 metrics below, Frontdoor Inc. leads on 8 and MEDIROM Healthcare Technologies Inc. Unsponsored ADR on 6.

Valuation

Metric FTDR MRM Personal Services median
P/E 23.08 — 14.33
P/S 2.97 0.02 1.07
P/B 22.83 0.65 4.19
Price to free cash flow 16.50 n/m 9.89
EV/EBITDA 12.93 n/m 9.86
EV/Sales 3.23 0.18 1.28
Earnings yield 4.33% — 3.58%
Free cash flow yield 6.06% (9,668.41%) 6.06%

Profitability

Metric FTDR MRM Personal Services median
Gross margin 54.97% 20.91% 32.10%
Operating margin 0.00% 0.00% 5.04%
Net margin 12.96% (17.45%) (2.19%)
Free cash flow margin 18.00% 0.00% 8.29%
Return on equity 0.00% 0.00% 0.00%
Return on assets 12.72% 0.00% 0.00%
Return on invested capital 0.00% 0.00% 0.10%

Growth

Metric FTDR MRM Personal Services median
Revenue growth (TTM) 6.80% — 4.90%
EPS growth (last fiscal year) 13.62% 18.75% 23.84%
Revenue growth, 5-year CAGR 7.26% 8.85% 4.52%
Net income growth, 5-year CAGR 17.89% 43.92% 10.19%

Health

Metric FTDR MRM Personal Services median
Debt to equity 3.66 6.61 2.13
Current ratio 1.75 0.24 1.13
Net debt to EBITDA 1.15 5.67 1.98

Dividend

Metric FTDR MRM Personal Services median
Dividend yield — — —
Payout ratio — — —

Size

Metric FTDR MRM Personal Services median
Market cap 6.61b 2.28m 571.45m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack