Pricing Log in Create free account

Fox Factory Holding Corp. (FOXF) vs XPEL, Inc. (XPEL)

Fox Factory Holding Corp. and XPEL, Inc. are both Auto Parts companies. XPEL, Inc. is the larger, with a market value of $1.1B against $711.2M — 1.5× the size. Fox Factory Holding Corp. has negative trailing earnings, so its P/E is not meaningful; XPEL, Inc. trades at 18.9×. XPEL, Inc. grew revenue faster over the last twelve months: 12.8% against 1.55%. XPEL, Inc. has the higher net margin (11.2% vs −20.4%) and the higher return on invested capital (13.1% vs −13.1%). Across the 20 metrics below, XPEL, Inc. leads on 13 and Fox Factory Holding Corp. on 7.

Valuation

Metric FOXF XPEL Auto Parts median
P/E n/m 18.89 14.81
P/S 0.49 2.12 0.55
P/B 1.06 3.30 1.16
Price to free cash flow 47.38 n/m 10.18
EV/EBITDA 11.05 13.39 7.39
EV/Sales 0.90 2.14 0.67
Earnings yield (42.20%) 5.29% 3.46%
Free cash flow yield 2.11% (1.62%) 2.74%

Profitability

Metric FOXF XPEL Auto Parts median
Gross margin 29.55% 43.63% 22.13%
Operating margin (18.26%) 13.98% 3.50%
Net margin (20.39%) 11.17% 1.89%
Free cash flow margin 1.05% (3.42%) 1.43%
Return on equity (36.73%) 19.14% 0.96%
Return on assets (16.58%) 13.16% 1.20%
Return on invested capital (13.12%) 13.14% 4.41%

Growth

Metric FOXF XPEL Auto Parts median
Revenue growth (TTM) 1.55% 12.79% 4.32%
EPS growth (last fiscal year) (8,243.75%) 12.12% 5.72%
Revenue growth, 5-year CAGR 10.50% 24.54% 7.66%
Net income growth, 5-year CAGR 0.00% 22.88% 0.00%

Health

Metric FOXF XPEL Auto Parts median
Debt to equity 1.00 0.17 0.43
Current ratio 3.10 2.56 1.73
Net debt to EBITDA 4.67 (0.67) 1.26

Dividend

Metric FOXF XPEL Auto Parts median
Dividend yield — — 1.97%
Payout ratio — — 0.27

Size

Metric FOXF XPEL Auto Parts median
Market cap 711.17m 1.10b 1.03b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack