Flywire Corporation (FLYW) vs Teradata Corporation (TDC)

Flywire Corporation and Teradata Corporation are both Software Infrastructure companies. Teradata Corporation is the larger, with a market value of $3.0B against $2.6B — 1.2× the size. Teradata Corporation trades at the lower P/E: 6.7× against 33.2×. Flywire Corporation grew revenue faster over the last twelve months: 31.0% against 0.96%. Teradata Corporation has the higher net margin (27.1% vs 10.3%) and the higher return on invested capital (35.4% vs 7.49%). Across the 22 metrics below, Teradata Corporation leads on 13 and Flywire Corporation on 9.

Valuation

Metric FLYW TDC Software Infrastructure median
P/E 33.22 6.73 24.43
P/S 3.40 1.84 2.81
P/B 2.85 5.24 2.88
Price to free cash flow 16.87 4.23 17.94
EV/EBITDA 31.11 12.43 14.51
EV/Sales 2.88 1.63 2.91
Earnings yield 3.01% 14.85% 0.00%
Free cash flow yield 5.93% 23.64% 0.49%

Profitability

Metric FLYW TDC Software Infrastructure median
Gross margin 100.00% 60.79% 57.45%
Operating margin 7.83% 7.51% 0.00%
Net margin 10.34% 27.08% 0.00%
Free cash flow margin 0.00% 43.41% 0.00%
Return on equity 9.08% 119.12% 0.00%
Return on assets 6.00% 26.98% 0.00%
Return on invested capital 7.49% 35.44% 0.00%

Growth

Metric FLYW TDC Software Infrastructure median
Revenue growth (TTM) 30.99% 0.96% 14.28%
EPS growth (last fiscal year) 450.00% 16.38% 18.26%
Revenue growth, 5-year CAGR 36.44% (1.96%) 16.15%
Net income growth, 5-year CAGR 0.00% 0.15% 0.00%

Health

Metric FLYW TDC Software Infrastructure median
Debt to equity 0.00 0.08 0.02
Current ratio 1.53 0.91 1.53
Net debt to EBITDA (9.18) 0.03 0.05

Dividend

Metric FLYW TDC Software Infrastructure median
Dividend yield — — 1.06%
Payout ratio — — 0.29

Size

Metric FLYW TDC Software Infrastructure median
Market cap 2.59b 3.04b 661.51m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack