Pricing Log in Create free account

FF EAI Robotics Ecosystem Inc. (FFR) vs Intrusion Inc. (INTZ)

FF EAI Robotics Ecosystem Inc. and Intrusion Inc. are both Software Infrastructure companies. FF EAI Robotics Ecosystem Inc. is the larger, with a market value of $22.4M against $15.4M — 1.5× the size. FF EAI Robotics Ecosystem Inc. grew revenue faster over the last twelve months: 56.8% against −15.2%. FF EAI Robotics Ecosystem Inc. has the higher net margin (0.00% vs −191.3%) and the lower return on invested capital (−197.0% vs −139.8%). Across the 17 metrics below, Intrusion Inc. leads on 10 and FF EAI Robotics Ecosystem Inc. on 7.

Valuation

Metric FFR INTZ Software Infrastructure median
P/E n/m n/m 28.38
P/S 3.14 2.22 2.98
P/B 86.45 3.15 2.93
Price to free cash flow n/m n/m 16.28
EV/EBITDA n/m n/m 13.92
EV/Sales 3.08 2.44 2.90
Earnings yield (571.17%) (87.30%) 0.14%
Free cash flow yield (107.11%) (83.35%) 1.24%

Profitability

Metric FFR INTZ Software Infrastructure median
Gross margin 20.95% 73.08% 61.00%
Operating margin 0.00% (190.91%) 0.00%
Net margin 0.00% (191.29%) 0.00%
Free cash flow margin 0.00% (185.04%) 1.67%
Return on equity 1,221.18% (140.88%) 0.60%
Return on assets (448.06%) (76.82%) 0.00%
Return on invested capital (196.97%) (139.75%) 0.00%

Growth

Metric FFR INTZ Software Infrastructure median
Revenue growth (TTM) 56.75% (15.23%) 13.41%
EPS growth (last fiscal year) 53.79% 71.78% 27.10%
Revenue growth, 5-year CAGR — 1.40% 15.57%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FFR INTZ Software Infrastructure median
Debt to equity 0.00 0.25 0.05
Current ratio 3.68 0.39 1.55
Net debt to EBITDA 1.45 0.49 0.08

Dividend

Metric FFR INTZ Software Infrastructure median
Dividend yield — — 1.20%
Payout ratio — — 0.29

Size

Metric FFR INTZ Software Infrastructure median
Market cap 22.37m 15.39m 752.37m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack