Exodus Movement, Inc. (EXOD) vs Palladyne AI Corp. (PDYN)

Exodus Movement, Inc. and Palladyne AI Corp. are both Software Infrastructure companies. Palladyne AI Corp. is the larger, with a market value of $271.4M against $239.9M — 1.1× the size. Palladyne AI Corp. grew revenue faster over the last twelve months: 171.8% against −14.2%. Exodus Movement, Inc. has the higher net margin (−79.9% vs −254.8%) and the higher return on invested capital (0.00% vs −98.5%). Across the 16 metrics below, Exodus Movement, Inc. leads on 11 and Palladyne AI Corp. on 5.

Valuation

Metric EXOD PDYN Software Infrastructure median
P/E n/m n/m 28.02
P/S 2.19 20.93 3.07
P/B 1.18 3.50 3.36
Price to free cash flow n/m n/m 17.12
EV/EBITDA 0.92 n/m 14.91
EV/Sales (1.14) 18.20 3.03
Earnings yield (37.37%) (12.62%) 0.13%
Free cash flow yield (27.96%) (14.77%) 1.15%

Profitability

Metric EXOD PDYN Software Infrastructure median
Gross margin 100.00% 28.75% 61.23%
Operating margin (127.80%) (360.67%) 0.00%
Net margin (79.94%) (254.75%) 0.00%
Free cash flow margin (61.14%) (309.11%) 1.67%
Return on equity (36.35%) (48.39%) 0.59%
Return on assets (19.09%) (34.94%) 0.00%
Return on invested capital 0.00% (98.51%) 0.00%

Growth

Metric EXOD PDYN Software Infrastructure median
Revenue growth (TTM) (14.22%) 171.79% 13.41%
EPS growth (last fiscal year) (111.08%) 108.86% —
Revenue growth, 5-year CAGR — (9.86%) 15.81%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric EXOD PDYN Software Infrastructure median
Debt to equity 0.00 0.00 0.06
Current ratio 1.06 6.30 1.55
Net debt to EBITDA 0.25 1.44 0.08

Dividend

Metric EXOD PDYN Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio — 0.00 0.00

Size

Metric EXOD PDYN Software Infrastructure median
Market cap 239.85m 271.36m 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack