Exodus Movement, Inc. (EXOD) vs Exascale Labs Holdings Inc. (XLAB)

Exodus Movement, Inc. and Exascale Labs Holdings Inc. are both Software Infrastructure companies. Exodus Movement, Inc. is the larger, with a market value of $118.4M against $105.5M — 1.1× the size.

Valuation

Metric EXOD XLAB Software Infrastructure median
P/E n/m — 24.52
P/S 1.10 — 2.78
P/B 0.60 — 2.84
Price to free cash flow n/m — 18.22
EV/EBITDA 1.79 — 13.98
EV/Sales (2.23) — 2.92
Earnings yield (74.19%) — 0.00%
Free cash flow yield (55.51%) — 0.37%

Profitability

Metric EXOD XLAB Software Infrastructure median
Gross margin 100.00% — 57.91%
Operating margin (127.80%) — 0.00%
Net margin (79.94%) — 0.00%
Free cash flow margin (61.14%) — 0.00%
Return on equity (36.35%) — 0.00%
Return on assets (19.09%) — 0.00%
Return on invested capital 0.00% — 0.00%

Growth

Metric EXOD XLAB Software Infrastructure median
Revenue growth (TTM) (14.22%) — 14.42%
EPS growth (last fiscal year) (111.08%) — 17.35%
Revenue growth, 5-year CAGR — — 16.15%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric EXOD XLAB Software Infrastructure median
Debt to equity 0.00 — 0.02
Current ratio 1.06 — 1.53
Net debt to EBITDA 0.25 — 0.05

Dividend

Metric EXOD XLAB Software Infrastructure median
Dividend yield — — 1.04%
Payout ratio — — 0.29

Size

Metric EXOD XLAB Software Infrastructure median
Market cap 118.40m 105.51m 606.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack