Pricing Log in Create free account

Exodus Movement, Inc. (EXOD) vs Gorilla Technology Group Inc. (GRRR)

Exodus Movement, Inc. and Gorilla Technology Group Inc. are both Software Infrastructure companies. Gorilla Technology Group Inc. is the larger, with a market value of $231.4M against $182.4M — 1.3× the size. Gorilla Technology Group Inc. has the higher net margin (−53.0% vs −79.9%) and the higher return on invested capital (0.00% vs 0.00%). Across the 15 metrics below, Gorilla Technology Group Inc. leads on 9 and Exodus Movement, Inc. on 6.

Valuation

Metric EXOD GRRR Software Infrastructure median
P/E n/m n/m 28.38
P/S 1.44 2.18 2.98
P/B 0.78 1.19 2.93
Price to free cash flow n/m n/m 16.28
EV/EBITDA 1.52 n/m 13.92
EV/Sales (1.89) 1.04 2.90
Earnings yield (56.70%) (29.70%) 0.14%
Free cash flow yield (42.43%) (17.83%) 1.24%

Profitability

Metric EXOD GRRR Software Infrastructure median
Gross margin 100.00% 34.12% 61.00%
Operating margin (127.80%) (54.62%) 0.00%
Net margin (79.94%) (53.03%) 0.00%
Free cash flow margin (61.14%) 0.00% 1.67%
Return on equity (36.35%) 0.00% 0.60%
Return on assets (19.09%) 0.00% 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric EXOD GRRR Software Infrastructure median
Revenue growth (TTM) (14.22%) — 13.41%
EPS growth (last fiscal year) (111.08%) 91.68% 27.10%
Revenue growth, 5-year CAGR — 17.42% 15.57%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric EXOD GRRR Software Infrastructure median
Debt to equity 0.00 0.43 0.05
Current ratio 1.06 2.24 1.55
Net debt to EBITDA 0.25 6.91 0.08

Dividend

Metric EXOD GRRR Software Infrastructure median
Dividend yield — — 1.20%
Payout ratio — — 0.29

Size

Metric EXOD GRRR Software Infrastructure median
Market cap 182.43m 231.36m 752.37m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack