Pricing Log in Create free account

Escalade, Incorporated (ESCA) vs FST Corp. (KBSX)

Escalade, Incorporated and FST Corp. are both Leisure companies. Escalade, Incorporated is the larger, with a market value of $280.5M against $61.6M — 4.6× the size. FST Corp. trades at the lower P/E: 9.8× against 11.5×. Escalade, Incorporated grew revenue faster over the last twelve months: 0.05% against −11.0%. FST Corp. has the higher net margin (11.4% vs 10.0%) and the lower return on invested capital (4.11% vs 11.2%). Across the 19 metrics below, Escalade, Incorporated leads on 13 and FST Corp. on 6.

Valuation

Metric ESCA KBSX Leisure median
P/E 11.52 9.83 17.39
P/S 1.15 1.16 1.08
P/B 1.49 3.74 1.75
Price to free cash flow 6.78 n/m 11.20
EV/EBITDA 7.60 32.50 10.96
EV/Sales 1.15 1.59 1.87
Earnings yield 8.68% 10.17% 3.10%
Free cash flow yield 14.75% (1.54%) 5.07%

Profitability

Metric ESCA KBSX Leisure median
Gross margin 28.50% 47.55% 47.50%
Operating margin 13.07% 4.91% 4.91%
Net margin 10.03% 11.40% 7.35%
Free cash flow margin 17.02% (1.79%) 6.81%
Return on equity 13.47% 44.58% 1.21%
Return on assets 10.13% 9.76% 2.20%
Return on invested capital 11.20% 4.11% 5.26%

Growth

Metric ESCA KBSX Leisure median
Revenue growth (TTM) 0.05% (11.01%) 2.89%
EPS growth (last fiscal year) 6.45% 60.56% (4.35%)
Revenue growth, 5-year CAGR (2.58%) — 5.32%
Net income growth, 5-year CAGR (11.98%) — 0.00%

Health

Metric ESCA KBSX Leisure median
Debt to equity 0.07 1.81 0.00
Current ratio 3.01 0.92 1.76
Net debt to EBITDA 0.28 10.17 1.53

Dividend

Metric ESCA KBSX Leisure median
Dividend yield 3.00% — 1.77%
Payout ratio 0.35 — 0.27

Size

Metric ESCA KBSX Leisure median
Market cap 280.51m 61.58m 555.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack