EuroDry (EDRY) vs Intercont (Cayman) Limited (NCT)

EuroDry and Intercont (Cayman) Limited are both Marine Shipping companies. EuroDry is the larger, with a market value of $101.8M against $26.3M — 3.9× the size. Across the 10 metrics below, EuroDry leads on 8 and Intercont (Cayman) Limited on 2.

Valuation

Metric EDRY NCT Marine Shipping median
P/E 10.40 — 7.09
P/S 1.56 — 1.71
P/B 0.89 n/m 0.86
Price to free cash flow 3.80 n/m 4.22
EV/EBITDA 5.65 n/m 5.98
EV/Sales 2.67 n/m 2.47
Earnings yield 9.61% — 12.90%
Free cash flow yield 26.34% 0.00% 17.34%

Profitability

Metric EDRY NCT Marine Shipping median
Gross margin 60.61% — 60.42%
Operating margin 27.80% — 27.77%
Net margin 15.02% — 25.21%
Free cash flow margin 41.07% 0.00% 9.45%
Return on equity 8.96% 0.00% 8.04%
Return on assets 4.46% 0.00% 5.13%
Return on invested capital 6.06% 0.00% 5.17%

Growth

Metric EDRY NCT Marine Shipping median
Revenue growth (TTM) 25.27% — 10.81%
EPS growth (last fiscal year) 66.45% (169.05%) (20.39%)
Revenue growth, 5-year CAGR 18.58% (4.75%) 11.95%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EDRY NCT Marine Shipping median
Debt to equity 0.89 0.46 0.44
Current ratio 1.28 0.44 1.67
Net debt to EBITDA 5.11 (1.83) 2.34

Dividend

Metric EDRY NCT Marine Shipping median
Dividend yield — — 4.83%
Payout ratio — — 0.30

Size

Metric EDRY NCT Marine Shipping median
Market cap 101.79m 26.28m 424.00m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack