Dynex Capital, Inc. (DX) vs Ladder Capital Corp (LADR)

Dynex Capital, Inc. and Ladder Capital Corp are both Reit Mortgage companies. Dynex Capital, Inc. is the larger, with a market value of $2.8B against $1.2B — 2.5× the size. Dynex Capital, Inc. trades at the lower P/E: 4.3× against 21.6×. Dynex Capital, Inc. grew revenue faster over the last twelve months: 134.2% against −11.0%. Ladder Capital Corp has the higher net margin (54.6% vs 48.0%) and the lower return on invested capital (0.56% vs 2.08%). Both pay a dividend; Dynex Capital, Inc. yields more (13.0% vs 8.62%). Across the 22 metrics below, Dynex Capital, Inc. leads on 16 and Ladder Capital Corp on 6.

Valuation

Metric DX LADR Reit Mortgage median
P/E 4.28 21.62 7.80
P/S 2.84 11.83 1.90
P/B 0.82 0.79 0.61
Price to free cash flow 10.65 12.02 5.90
EV/EBITDA 28.40 49.67 28.40
EV/Sales 27.06 53.10 16.02
Earnings yield 23.37% 4.63% 7.68%
Free cash flow yield 9.39% 8.32% 11.60%

Profitability

Metric DX LADR Reit Mortgage median
Gross margin 100.00% 100.00% 100.00%
Operating margin 92.55% 49.94% 35.40%
Net margin 47.95% 54.61% 11.85%
Free cash flow margin 26.68% 99.69% 26.68%
Return on equity 18.61% 3.57% 4.81%
Return on assets 2.25% 1.04% 0.62%
Return on invested capital 2.08% 0.56% 1.22%

Growth

Metric DX LADR Reit Mortgage median
Revenue growth (TTM) 134.15% (10.95%) 4.70%
EPS growth (last fiscal year) 52.35% (40.70%) —
Revenue growth, 5-year CAGR 40.78% 49.36% 14.60%
Net income growth, 5-year CAGR 14.06% 0.00% 0.00%

Health

Metric DX LADR Reit Mortgage median
Debt to equity 7.14 2.81 3.30
Current ratio 1.16 44.15 1.00
Net debt to EBITDA 25.53 36.15 18.31

Dividend

Metric DX LADR Reit Mortgage median
Dividend yield 13.01% 8.62% 13.05%
Payout ratio 8.21 0.83 1.24

Size

Metric DX LADR Reit Mortgage median
Market cap 2.83b 1.15b 517.48m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack