Pricing Log in Create free account

Dynex Capital, Inc. (DX) vs Ladder Capital Corp (LADR)

Dynex Capital, Inc. and Ladder Capital Corp are both Reit Mortgage companies. Dynex Capital, Inc. is the larger, with a market value of $2.8B against $1.2B — 2.4× the size. Ladder Capital Corp trades at the lower P/E: 11.4× against 47.2×. Dynex Capital, Inc. grew revenue faster over the last twelve months: 140.4% against −12.4%. Ladder Capital Corp has the higher net margin (109.5% vs −5.66%) and the lower return on invested capital (0.42% vs 2.47%). Both pay a dividend; Dynex Capital, Inc. yields more (19.0% vs 10.1%). Across the 22 metrics below, Ladder Capital Corp leads on 12 and Dynex Capital, Inc. on 10.

Valuation

Metric DX LADR Reit Mortgage median
P/E 47.21 11.39 14.55
P/S 2.53 12.52 1.72
P/B 0.96 0.77 0.52
Price to free cash flow 10.84 4.65 4.35
EV/EBITDA 24.61 56.93 28.27
EV/Sales 23.45 59.91 15.73
Earnings yield 2.12% 8.78% 0.23%
Free cash flow yield 9.22% 21.53% 13.86%

Profitability

Metric DX LADR Reit Mortgage median
Gross margin 100.00% 100.00% 100.00%
Operating margin 93.76% 43.19% 31.94%
Net margin (5.66%) 109.47% (1.81%)
Free cash flow margin 23.35% 270.85% 27.05%
Return on equity (2.59%) 6.70% (0.49%)
Return on assets (0.29%) 1.84% (0.06%)
Return on invested capital 2.47% 0.42% 0.79%

Growth

Metric DX LADR Reit Mortgage median
Revenue growth (TTM) 140.39% (12.44%) 1.39%
EPS growth (last fiscal year) 65.77% (40.70%) 45.25%
Revenue growth, 5-year CAGR 40.78% 49.36% 14.60%
Net income growth, 5-year CAGR 14.06% 0.00% 0.00%

Health

Metric DX LADR Reit Mortgage median
Debt to equity 7.93 2.98 2.91
Current ratio 1.15 49.89 0.82
Net debt to EBITDA 25.53 36.15 18.31

Dividend

Metric DX LADR Reit Mortgage median
Dividend yield 18.98% 10.09% 17.37%
Payout ratio 9.37 1.15 1.87

Size

Metric DX LADR Reit Mortgage median
Market cap 2.79b 1.15b 409.49m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack