Pricing Log in Create free account

Blackstone Mortgage Trust, Inc. (BXMT) vs Dynex Capital, Inc. (DX)

Blackstone Mortgage Trust, Inc. and Dynex Capital, Inc. are both Reit Mortgage companies. Dynex Capital, Inc. is the larger, with a market value of $2.8B against $1.8B — 1.5× the size. Dynex Capital, Inc. trades at the lower P/E: 4.1× against 117×. Dynex Capital, Inc. grew revenue faster over the last twelve months: 134.2% against −3.63%. Dynex Capital, Inc. has the higher net margin (48.0% vs 1.00%) and the lower return on invested capital (2.08% vs 3.82%). Both pay a dividend; Dynex Capital, Inc. yields more (18.7% vs 17.9%). Across the 23 metrics below, Dynex Capital, Inc. leads on 13 and Blackstone Mortgage Trust, Inc. on 10.

Valuation

Metric BXMT DX Reit Mortgage median
P/E 117.00 4.12 7.10
P/S 1.16 2.74 1.77
P/B 0.55 0.79 0.55
Price to free cash flow 5.42 10.27 5.36
EV/EBITDA 14.45 28.29 28.29
EV/Sales 11.12 26.96 15.90
Earnings yield 0.85% 24.25% 8.10%
Free cash flow yield 18.45% 9.74% 13.00%

Profitability

Metric BXMT DX Reit Mortgage median
Gross margin 81.49% 100.00% 100.00%
Operating margin 73.85% 92.55% 35.40%
Net margin 1.00% 47.95% 11.85%
Free cash flow margin 21.32% 26.68% 26.68%
Return on equity 0.45% 18.61% 4.81%
Return on assets 0.08% 2.25% 0.62%
Return on invested capital 3.82% 2.08% 1.22%

Growth

Metric BXMT DX Reit Mortgage median
Revenue growth (TTM) (3.63%) 134.15% 4.70%
EPS growth (last fiscal year) 154.70% 52.35% 45.25%
Revenue growth, 5-year CAGR 14.60% 40.78% 14.60%
Net income growth, 5-year CAGR (4.46%) 14.06% 0.00%

Health

Metric BXMT DX Reit Mortgage median
Debt to equity 4.83 7.14 3.30
Current ratio 0.00 1.16 1.00
Net debt to EBITDA 12.49 25.53 18.31

Dividend

Metric BXMT DX Reit Mortgage median
Dividend yield 17.85% 18.66% 17.34%
Payout ratio 20.89 0.78 1.28

Size

Metric BXMT DX Reit Mortgage median
Market cap 1.82b 2.76b 479.53m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack