Datavault AI Inc. (DVLT) vs Tucows Inc. (TCX)

Datavault AI Inc. and Tucows Inc. are both Software Infrastructure companies. Datavault AI Inc. is the larger, with a market value of $146.1M against $114.1M — 1.3× the size. Datavault AI Inc. grew revenue faster over the last twelve months: 955.8% against 4.22%. Tucows Inc. has the higher net margin (−21.2% vs −370.2%) and the higher return on invested capital (−7.59% vs −17.0%). Across the 17 metrics below, Tucows Inc. leads on 10 and Datavault AI Inc. on 7.

Valuation

Metric DVLT TCX Software Infrastructure median
P/E n/m n/m 28.02
P/S 2.33 0.28 3.07
P/B 0.44 n/m 3.36
Price to free cash flow n/m n/m 17.12
EV/EBITDA n/m 25.93 14.91
EV/Sales 2.50 1.40 3.03
Earnings yield (6.00%) (75.45%) 0.13%
Free cash flow yield (84.48%) (4.92%) 1.15%

Profitability

Metric DVLT TCX Software Infrastructure median
Gross margin 71.03% 24.90% 61.23%
Operating margin (145.10%) (7.18%) 0.00%
Net margin (370.21%) (21.20%) 0.00%
Free cash flow margin (196.78%) (1.39%) 1.67%
Return on equity (108.43%) 51.87% 0.59%
Return on assets (87.32%) (11.38%) 0.00%
Return on invested capital (16.96%) (7.59%) 0.00%

Growth

Metric DVLT TCX Software Infrastructure median
Revenue growth (TTM) 955.84% 4.22% 13.41%
EPS growth (last fiscal year) 96.78% 33.30% —
Revenue growth, 5-year CAGR 74.67% 4.63% 15.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DVLT TCX Software Infrastructure median
Debt to equity 0.02 (2.41) 0.06
Current ratio 4.95 0.57 1.55
Net debt to EBITDA (0.44) 15.65 0.08

Dividend

Metric DVLT TCX Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio 0.00 0.00 0.00

Size

Metric DVLT TCX Software Infrastructure median
Market cap 146.06m 114.06m 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack