Pricing Log in Create free account

Datavault AI Inc. (DVLT) vs Exodus Movement, Inc. (EXOD)

Datavault AI Inc. and Exodus Movement, Inc. are both Software Infrastructure companies. Exodus Movement, Inc. is the larger, with a market value of $182.4M against $133.8M — 1.4× the size. Datavault AI Inc. grew revenue faster over the last twelve months: 955.8% against −14.2%. Exodus Movement, Inc. has the higher net margin (−79.9% vs −370.2%) and the higher return on invested capital (0.00% vs −17.0%). Across the 17 metrics below, Exodus Movement, Inc. leads on 11 and Datavault AI Inc. on 6.

Valuation

Metric DVLT EXOD Software Infrastructure median
P/E n/m n/m 28.38
P/S 2.02 1.44 2.98
P/B 0.38 0.78 2.93
Price to free cash flow n/m n/m 16.28
EV/EBITDA n/m 1.52 13.92
EV/Sales 2.19 (1.89) 2.90
Earnings yield (6.92%) (56.70%) 0.14%
Free cash flow yield (97.48%) (42.43%) 1.24%

Profitability

Metric DVLT EXOD Software Infrastructure median
Gross margin 71.03% 100.00% 61.00%
Operating margin (145.10%) (127.80%) 0.00%
Net margin (370.21%) (79.94%) 0.00%
Free cash flow margin (196.78%) (61.14%) 1.67%
Return on equity (108.43%) (36.35%) 0.60%
Return on assets (87.32%) (19.09%) 0.00%
Return on invested capital (16.96%) 0.00% 0.00%

Growth

Metric DVLT EXOD Software Infrastructure median
Revenue growth (TTM) 955.84% (14.22%) 13.41%
EPS growth (last fiscal year) 96.78% (111.08%) 27.10%
Revenue growth, 5-year CAGR 74.67% — 15.57%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric DVLT EXOD Software Infrastructure median
Debt to equity 0.02 0.00 0.05
Current ratio 4.95 1.06 1.55
Net debt to EBITDA (0.44) 0.25 0.08

Dividend

Metric DVLT EXOD Software Infrastructure median
Dividend yield — — 1.20%
Payout ratio — — 0.29

Size

Metric DVLT EXOD Software Infrastructure median
Market cap 133.82m 182.43m 752.37m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack