Delek Logistics Partners, L.P. (DKL) vs SINOPEC Shangai Petrochemical Company, Ltd. (SHI)

Delek Logistics Partners, L.P. and SINOPEC Shangai Petrochemical Company, Ltd. are both Oil & Gas Refining & Marketing companies. SINOPEC Shangai Petrochemical Company, Ltd. is the larger, with a market value of $3.8B against $3.2B — 1.2× the size. Delek Logistics Partners, L.P. trades at the lower P/E: 20.0× against 117×. Delek Logistics Partners, L.P. grew revenue faster over the last twelve months: 30.3% against 28.2%. Delek Logistics Partners, L.P. has the higher net margin (12.9% vs 1.73%) and the higher return on invested capital (4.97% vs 0.00%). Across the 20 metrics below, Delek Logistics Partners, L.P. leads on 14 and SINOPEC Shangai Petrochemical Company, Ltd. on 6.

Valuation

Metric DKL SHI Oil & Gas Refining & Marketing median
P/E 19.99 116.83 16.35
P/S 2.54 0.09 0.44
P/B n/m 0.47 2.05
Price to free cash flow 25.84 n/m 9.98
EV/EBITDA 16.66 3.05 8.04
EV/Sales 4.55 0.08 0.59
Earnings yield 5.00% 0.86% 5.71%
Free cash flow yield 3.87% (80.82%) 9.13%

Profitability

Metric DKL SHI Oil & Gas Refining & Marketing median
Gross margin 17.58% 7.74% 12.22%
Operating margin 15.32% 2.41% 5.35%
Net margin 12.85% 1.73% 2.08%
Free cash flow margin 9.84% 0.00% 4.25%
Return on equity (826.14%) 0.00% 11.39%
Return on assets 5.48% 0.00% 5.22%
Return on invested capital 4.97% 0.00% 11.54%

Growth

Metric DKL SHI Oil & Gas Refining & Marketing median
Revenue growth (TTM) 30.33% 28.24% 13.37%
EPS growth (last fiscal year) 10.37% (232.66%) 31.15%
Revenue growth, 5-year CAGR 12.46% (1.64%) 12.77%
Net income growth, 5-year CAGR 4.66% 0.00% 0.00%

Health

Metric DKL SHI Oil & Gas Refining & Marketing median
Debt to equity (34.54) 0.20 0.44
Current ratio 0.96 1.16 1.32
Net debt to EBITDA 7.63 1.01 2.07

Dividend

Metric DKL SHI Oil & Gas Refining & Marketing median
Dividend yield 7.86% — 1.71%
Payout ratio 1.57 — 0.35

Size

Metric DKL SHI Oil & Gas Refining & Marketing median
Market cap 3.23b 3.81b 4.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack