Pricing Log in Create free account

T3 Defense Inc. (DFNS) vs XTI Aerospace, Inc. (XTIA)

T3 Defense Inc. and XTI Aerospace, Inc. are both Aerospace & Defense companies. XTI Aerospace, Inc. is the larger, with a market value of $32.3M against $7.7M — 4.2× the size. XTI Aerospace, Inc. grew revenue faster over the last twelve months: 2,622.7% against −47.3%. XTI Aerospace, Inc. has the higher net margin (−89.0% vs −1,753.9%) and the higher return on invested capital (0.00% vs 0.00%). Across the 16 metrics below, XTI Aerospace, Inc. leads on 10 and T3 Defense Inc. on 6.

Valuation

Metric DFNS XTIA Aerospace & Defense median
P/E n/m n/m 28.48
P/S 0.13 0.39 2.95
P/B n/m n/m 2.68
Price to free cash flow n/m n/m 31.70
EV/EBITDA n/m n/m 16.85
EV/Sales 0.18 0.42 2.74
Earnings yield (31,425.54%) (278.57%) 0.89%
Free cash flow yield (1,237.53%) (111.28%) 0.00%

Profitability

Metric DFNS XTIA Aerospace & Defense median
Gross margin 23.12% 19.01% 26.41%
Operating margin (447.52%) (58.44%) 3.69%
Net margin (1,753.86%) (88.95%) 2.74%
Free cash flow margin (162.64%) (43.47%) 0.00%
Return on equity 399.56% 5,647.71% 4.44%
Return on assets (90.31%) (135.76%) 1.90%
Return on invested capital 0.00% 0.00% 0.26%

Growth

Metric DFNS XTIA Aerospace & Defense median
Revenue growth (TTM) (47.31%) 2,622.73% 18.03%
EPS growth (last fiscal year) 261.47% 97.29% 24.80%
Revenue growth, 5-year CAGR (20.99%) 19.32% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DFNS XTIA Aerospace & Defense median
Debt to equity (0.40) (0.58) 0.20
Current ratio 0.14 0.54 2.85
Net debt to EBITDA 0.10 0.20 1.29

Dividend

Metric DFNS XTIA Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric DFNS XTIA Aerospace & Defense median
Market cap 7.71m 32.33m 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack