Pricing Log in Create free account

CuriosityStream Inc. (CURI) vs TEN Holdings, Inc. (XHLD)

CuriosityStream Inc. and TEN Holdings, Inc. are both Broadcasting companies. CuriosityStream Inc. is the larger, with a market value of $160.8M against $6.0M — 27.0× the size. TEN Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; CuriosityStream Inc. trades at 261×. CuriosityStream Inc. grew revenue faster over the last twelve months: 24.9% against −11.7%. CuriosityStream Inc. has the higher net margin (0.03% vs −627.5%) and the higher return on invested capital (−0.41% vs −915.6%). Across the 18 metrics below, CuriosityStream Inc. leads on 12 and TEN Holdings, Inc. on 6.

Valuation

Metric CURI XHLD Broadcasting median
P/E 261.00 n/m —
P/S 2.03 0.73 0.13
P/B 3.73 0.32 0.39
Price to free cash flow 29.18 n/m 5.57
EV/EBITDA 9.72 0.27 8.60
EV/Sales 1.94 (1.22) 1.29
Earnings yield 0.38% (1,132.31%) (16.59%)
Free cash flow yield 3.43% (293.71%) 0.00%

Profitability

Metric CURI XHLD Broadcasting median
Gross margin 62.96% 74.83% 40.36%
Operating margin (0.30%) (463.82%) (12.31%)
Net margin 0.03% (627.50%) (8.55%)
Free cash flow margin 7.10% (182.99%) (0.22%)
Return on equity 0.05% (302.77%) (5.70%)
Return on assets 0.03% (173.20%) (5.59%)
Return on invested capital (0.41%) (915.55%) (0.41%)

Growth

Metric CURI XHLD Broadcasting median
Revenue growth (TTM) 24.86% (11.69%) (11.30%)
EPS growth (last fiscal year) 54.17% (376.91%) (48.38%)
Revenue growth, 5-year CAGR 12.58% — 2.25%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric CURI XHLD Broadcasting median
Debt to equity 0.00 0.07 0.46
Current ratio 0.78 3.01 1.41
Net debt to EBITDA (3.99) (0.23) 3.66

Dividend

Metric CURI XHLD Broadcasting median
Dividend yield 12.64% — 7.99%
Payout ratio 33.00 — —

Size

Metric CURI XHLD Broadcasting median
Market cap 160.81m 5.95m 160.81m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack