CuriosityStream Inc. (CURI) vs Nexstar Media Group, Inc. (NXST)

CuriosityStream Inc. and Nexstar Media Group, Inc. are both Broadcasting companies. Nexstar Media Group, Inc. is the larger, with a market value of $5.8B against $149.5M — 38.7× the size. Nexstar Media Group, Inc. trades at the lower P/E: 16.8× against 253×. Nexstar Media Group, Inc. grew revenue faster over the last twelve months: 32.3% against 24.9%. Nexstar Media Group, Inc. has the higher net margin (5.07% vs 0.03%) and the higher return on invested capital (6.52% vs −0.41%). Both pay a dividend; CuriosityStream Inc. yields more (13.0% vs 3.95%). Across the 23 metrics below, Nexstar Media Group, Inc. leads on 16 and CuriosityStream Inc. on 7.

Valuation

Metric CURI NXST Broadcasting median
P/E 253.00 16.81 —
P/S 1.97 0.85 0.17
P/B 3.61 2.37 0.33
Price to free cash flow 28.29 4.41 4.26
EV/EBITDA 9.41 8.89 8.58
EV/Sales 1.88 2.46 1.30
Earnings yield 0.40% 5.95% (17.97%)
Free cash flow yield 3.54% 22.68% 0.00%

Profitability

Metric CURI NXST Broadcasting median
Gross margin 62.96% 100.00% 39.64%
Operating margin (0.30%) 20.56% (12.31%)
Net margin 0.03% 5.07% (8.55%)
Free cash flow margin 7.10% 21.40% (0.22%)
Return on equity 0.05% 14.63% (5.70%)
Return on assets 0.03% 2.38% (5.59%)
Return on invested capital (0.41%) 6.52% (0.41%)

Growth

Metric CURI NXST Broadcasting median
Revenue growth (TTM) 24.86% 32.26% (11.30%)
EPS growth (last fiscal year) 54.17% (85.99%) (73.57%)
Revenue growth, 5-year CAGR 12.58% 1.91% 2.61%
Net income growth, 5-year CAGR 0.00% (35.30%) 0.00%

Health

Metric CURI NXST Broadcasting median
Debt to equity 0.00 4.66 0.46
Current ratio 0.78 1.26 1.26
Net debt to EBITDA (3.99) 3.66 1.40

Dividend

Metric CURI NXST Broadcasting median
Dividend yield 13.04% 3.95% 7.03%
Payout ratio 33.00 0.68 —

Size

Metric CURI NXST Broadcasting median
Market cap 149.53m 5.79b 157.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack