Pricing Log in Create free account

CoreWeave Inc. (CRWV) vs Twilio Inc. (TWLO)

CoreWeave Inc. and Twilio Inc. are both Software Infrastructure companies. Twilio Inc. is the larger, with a market value of $31.1B against $24.1B — 1.3× the size. CoreWeave Inc. has negative trailing earnings, so its P/E is not meaningful; Twilio Inc. trades at 24.3×. CoreWeave Inc. grew revenue faster over the last twelve months: 115.3% against 19.1%. Twilio Inc. has the higher net margin (21.8% vs −25.4%) and the higher return on invested capital (3.42% vs −0.43%). Across the 18 metrics below, Twilio Inc. leads on 14 and CoreWeave Inc. on 4.

Valuation

Metric CRWV TWLO Software Infrastructure median
P/E n/m 24.25 24.43
P/S 3.21 5.34 2.81
P/B 4.85 3.40 2.88
Price to free cash flow n/m 28.23 17.94
EV/EBITDA 13.69 49.19 14.51
EV/Sales 7.01 5.02 2.91
Earnings yield (8.25%) 4.12% 0.00%
Free cash flow yield (56.03%) 3.54% 0.49%

Profitability

Metric CRWV TWLO Software Infrastructure median
Gross margin 67.42% 48.58% 57.45%
Operating margin (3.04%) 6.82% 0.00%
Net margin (25.42%) 21.82% 0.00%
Free cash flow margin (179.91%) 19.18% 0.00%
Return on equity (50.22%) 14.91% 0.00%
Return on assets (3.73%) 12.23% 0.00%
Return on invested capital (0.43%) 3.42% 0.00%

Growth

Metric CRWV TWLO Software Infrastructure median
Revenue growth (TTM) 115.32% 19.10% 14.28%
EPS growth (last fiscal year) 34.65% 131.82% 18.26%
Revenue growth, 5-year CAGR — 23.53% 16.15%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric CRWV TWLO Software Infrastructure median
Debt to equity 7.02 0.11 0.02
Current ratio 0.46 4.47 1.53
Net debt to EBITDA 6.99 (3.57) 0.05

Dividend

Metric CRWV TWLO Software Infrastructure median
Dividend yield — — 1.06%
Payout ratio — — 0.29

Size

Metric CRWV TWLO Software Infrastructure median
Market cap 24.08b 31.10b 661.51m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack