Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

CoreWeave Inc. (CRWV) vs Twilio Inc. (TWLO)

CoreWeave Inc. and Twilio Inc. are both Software Infrastructure companies. CoreWeave Inc. is the larger, with a market value of $50.5B against $45.3B — 1.1× the size. CoreWeave Inc. has negative trailing earnings, so its P/E is not meaningful; Twilio Inc. trades at 36.7×. CoreWeave Inc. grew revenue faster over the last twelve months: 115.3% against 17.8%. Twilio Inc. has the higher net margin (20.6% vs −25.4%) and the higher return on invested capital (2.48% vs −0.43%). Across the 18 metrics below, Twilio Inc. leads on 14 and CoreWeave Inc. on 4.

Valuation

Metric CRWV TWLO Software Infrastructure median
P/E n/m 36.68 28.02
P/S 6.35 7.56 3.07
P/B 9.59 4.69 3.36
Price to free cash flow n/m 43.29 17.12
EV/EBITDA 19.82 79.47 14.91
EV/Sales 10.15 7.26 3.03
Earnings yield (4.17%) 2.73% 0.13%
Free cash flow yield (28.33%) 2.31% 1.15%

Profitability

Metric CRWV TWLO Software Infrastructure median
Gross margin 67.42% 48.54% 61.23%
Operating margin (3.04%) 5.20% 0.00%
Net margin (25.42%) 20.62% 0.00%
Free cash flow margin (179.91%) 17.47% 1.67%
Return on equity (50.22%) 13.50% 0.59%
Return on assets (3.73%) 11.11% 0.00%
Return on invested capital (0.43%) 2.48% 0.00%

Growth

Metric CRWV TWLO Software Infrastructure median
Revenue growth (TTM) 115.32% 17.82% 13.41%
EPS growth (last fiscal year) 29.02% 131.82% —
Revenue growth, 5-year CAGR — 23.53% 15.81%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric CRWV TWLO Software Infrastructure median
Debt to equity 7.02 0.11 0.06
Current ratio 0.46 4.62 1.55
Net debt to EBITDA 6.99 (3.57) 0.08

Dividend

Metric CRWV TWLO Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio — 0.00 0.00

Size

Metric CRWV TWLO Software Infrastructure median
Market cap 50.52b 45.30b 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack