Carpenter Technology Corporation (CRS) vs Worthington Enterprises, Inc. (WOR)

Carpenter Technology Corporation and Worthington Enterprises, Inc. are both Metal Fabrication companies. Carpenter Technology Corporation is the larger, with a market value of $19.9B against $3.0B — 6.7× the size. Worthington Enterprises, Inc. trades at the lower P/E: 18.5× against 37.5×. Worthington Enterprises, Inc. grew revenue faster over the last twelve months: 18.4% against 8.59%. Carpenter Technology Corporation has the higher net margin (17.0% vs 11.5%) and the higher return on invested capital (17.4% vs 3.85%). Both pay a dividend; Carpenter Technology Corporation yields more (1.27% vs 0.69%). Across the 23 metrics below, Carpenter Technology Corporation leads on 12 and Worthington Enterprises, Inc. on 11.

Valuation

Metric CRS WOR Metal Fabrication median
P/E 37.47 18.54 17.15
P/S 6.35 2.13 1.14
P/B 8.91 2.94 1.71
Price to free cash flow 54.77 15.30 22.10
EV/EBITDA 23.73 24.56 17.60
EV/Sales 6.45 2.31 1.96
Earnings yield 2.67% 5.39% 2.28%
Free cash flow yield 1.83% 6.54% 0.92%

Profitability

Metric CRS WOR Metal Fabrication median
Gross margin 30.58% 27.22% 21.08%
Operating margin 22.47% 5.63% 5.14%
Net margin 16.96% 11.50% 4.70%
Free cash flow margin 11.60% 13.90% 1.45%
Return on equity 25.75% 0.00% 0.00%
Return on assets 14.47% 9.14% 1.56%
Return on invested capital 17.38% 3.85% 2.19%

Growth

Metric CRS WOR Metal Fabrication median
Revenue growth (TTM) 8.59% 18.44% 9.93%
EPS growth (last fiscal year) 41.78% 63.54% —
Revenue growth, 5-year CAGR 16.19% (15.32%) 6.12%
Net income growth, 5-year CAGR 0.00% (26.42%) 0.00%

Health

Metric CRS WOR Metal Fabrication median
Debt to equity 0.31 0.29 0.30
Current ratio 3.81 2.67 2.08
Net debt to EBITDA 0.35 2.08 1.02

Dividend

Metric CRS WOR Metal Fabrication median
Dividend yield 1.27% 0.69% 1.69%
Payout ratio 0.70 0.21 0.06

Size

Metric CRS WOR Metal Fabrication median
Market cap 19.87b 2.95b 896.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack